Company logo

SKYT - SkyWater Technology, Inc.

NASDAQ -> Technology -> Semiconductors
Bloomington, United States
Type: Equity

SKYT price evolution
SKYT
(in millions $) 31 Jan 2024 2 Aug 2023 2 May 2023 1 Feb 2023
Current assets
Cash
Short term investments
Net receivables $95.8 $77.19 $67.19 $62.84
Inventory $15.34 $16.02 $14.37 $13.4
Total current assets $146.38 $118.46 $107.85 $116.55
Long term investments
Property, plant & equipment $159.46 $169.66 $175.37 $179.91
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $316.76 $298.74 $292.83 $305.76
Current liabilities
Accounts payable $19.61 $14.18 $13.93 $21.1
Deferred revenue
Short long term debt
Total current liabilities $144.2 $130.43 $122.6 $132.17
Long term debt $45.37 $44.3 $35.19 $35.18
Total noncurrent liabilities
Total debt
Total liabilities $263.02 $239.41 $236.34 $252.09
Shareholders' equity
Retained earnings -$125.2 -$107.31 -$98.72 -$94.07
Other shareholder equity
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 2 Feb 2022 3 Feb 2021
Current assets
Cash
Short term investments
Net receivables $95.8 $62.84 $40.13 $30
Inventory $15.34 $13.4 $17.5 $27.2
Total current assets $146.38 $116.55 $74.4 $76.6
Long term investments
Property, plant & equipment $159.46 $179.91 $180.47 $178.1
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $316.76 $305.76 $263.6 $263.2
Current liabilities
Accounts payable $19.61 $21.1 $7.64 $16.8
Deferred revenue
Short long term debt
Total current liabilities $144.2 $132.17 $47.77 $86.3
Long term debt $45.37 $35.18 $58.43 $69.8
Total noncurrent liabilities
Total debt
Total liabilities $263.02 $252.09 $202.47 $263.2
Shareholders' equity
Retained earnings -$125.2 -$94.07 -$54.48 -$3.8
Other shareholder equity
Total shareholder equity
(in millions $) 2 Nov 2022 3 Aug 2022 2 May 2022 2 Feb 2022
Revenue
Total revenue $52.33 $47.41 $48.12 $38.53
Cost of revenue
Gross Profit $8.28 $2.08 -$0.94 -$3.18
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $13.36 $13.16 $13.97 $11.02
Operating income
Income from continuing operations
EBIT
Income tax expense $0.09 $0.06 -$0.19 -$2.32
Interest expense -$1.33 -$1.04 -$1.03 -$0.84
Net income
Net income -$6.94 -$13.01 -$16.61 -$27.04
Income (for common shares)
(in millions $) 2 Feb 2022 3 Feb 2021 29 Jan 2020 30 Jan 2019
Revenue
Total revenue $162.85 $140.4 $136.7 $132.2
Cost of revenue
Gross Profit $5.97 $22.7 $25.3 $31.3
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $49.63 $31.4 $34.3 $22.8
Operating income
Income from continuing operations
EBIT
Income tax expense -$6.79 $4.9 -$3.6
Interest expense -$3.54 -$5.5 -$6.5 -$7.8
Net income
Net income -$50.7 -$20.6 -$16.4 -$0.1
Income (for common shares)
(in millions $) 2 Nov 2022 3 Aug 2022 2 May 2022 2 Feb 2022
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$11.72 -$5.86 -$4.81 -$29.82
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $14.14 $17.78 $9.12 $90.98
Effect of exchange rate
Change in cash and equivalents -$3.6 -$1.94 -$6.48 $5.48
(in millions $) 2 Feb 2022 3 Feb 2021 29 Jan 2020 30 Jan 2019
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$29.82 -$88.18 -$7.37 -$4.28
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $90.98 -$5.19 $0.55 -$7.82
Effect of exchange rate
Change in cash and equivalents $5.48 $2.83 $4.1 $0.49
Fundamentals
Market cap $427.49M
Enterprise value N/A
Shares outstanding 47.03M
Revenue $186.39M
EBITDA N/A
EBIT N/A
Net Income -$63.59M
Revenue Q/Q 49.40%
Revenue Y/Y 13.59%
P/E ratio -6.72
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.29
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$1.35
ROA -20.95%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.02
Quick ratio 0.91