Company logo

SITM - SiTime Corporation

NASDAQ -> Technology -> Semiconductors
Santa Clara, United States
Type: Equity

SITM price evolution
SITM
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $16.64 $96.28 $9.47
Short term investments $435.88 $421.01 $518.73
Net receivables $30.18 $20.99 $16.77 $21.86
Inventory $71.88 $70.78 $74.38 $65.54
Total current assets $545.75 $553.57 $618.17 $623.24
Long term investments
Property, plant & equipment $76.62 $65.75 $60.98 $62.95
Goodwill & intangible assets $258.25 $262.33 $264.18
Total noncurrent assets $324.99 $324.45 $328.44
Total investments $435.88 $421.01 $518.73
Total assets $877.9 $878.55 $942.62 $951.68
Current liabilities
Accounts payable $17.94 $14.49 $10.79 $8.69
Deferred revenue
Short long term debt
Total current liabilities $94.92 $80.36 $119.4 $121.39
Long term debt
Total noncurrent liabilities $105.68 $127.02 $122.24
Total debt
Total liabilities $181.67 $186.04 $246.41 $243.63
Shareholders' equity
Retained earnings -$163.19 -$143.87 -$117.1 -$88.4
Other shareholder equity
Total shareholder equity $692.51 $696.21 $708.05
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $9.47 $34.6 $559.46 $73.53
Short term investments $518.73 $529.49
Net receivables $21.86 $41.23 $38.38 $24.66
Inventory $65.54 $57.65 $23.63 $12.35
Total current assets $623.24 $669.07 $625.94 $113.18
Long term investments
Property, plant & equipment $62.95 $69.62 $46.1 $20.6
Goodwill & intangible assets $264.18 $5.21 $5.98 $2.07
Total noncurrent assets $328.44 $81.55 $52.27 $22.83
Total investments $518.73 $529.49
Total assets $951.68 $750.62 $678.21 $136.01
Current liabilities
Accounts payable $8.69 $14.88 $13.1 $6.18
Deferred revenue
Short long term debt
Total current liabilities $121.39 $33.79 $37.38 $19.14
Long term debt $8.15 $6.4 $6.99
Total noncurrent liabilities $122.24 $8.34 $8.33 $6.99
Total debt $8.15 $6.4 $6.99
Total liabilities $243.63 $42.14 $45.71 $26.13
Shareholders' equity
Retained earnings -$88.4 -$7.87 -$31.12 -$63.4
Other shareholder equity
Total shareholder equity $708.05 $708.48 $632.5 $109.88
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $57.7 $43.87 $33.02
Cost of revenue $22.34 $15.36
Gross Profit $29.47 $21.52 $17.66
Operating activities
Research & development $25.49 $25.54
Selling, general & administrative $25.19 $23.91
Total operating expenses $51.85 $53.84 $52.7
Operating income -$32.32 -$35.04
Income from continuing operations
EBIT -$26.79 -$28.69
Income tax expense $0.12 -$0.02 $0.01
Interest expense $5.5
Net income
Net income -$19.32 -$26.77 -$28.7
Income (for common shares) -$26.77 -$28.7
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $143.99 $283.61 $218.81 $116.16
Cost of revenue $61.91 $100.64 $79.35 $58.22
Gross Profit $82.09 $182.96 $139.46 $57.93
Operating activities
Research & development $97.59 $90.29 $52.1 $31.65
Selling, general & administrative $83.97 $76.53 $54.52 $34.89
Total operating expenses $189.29 $166.92 $106.62 $66.55
Operating income -$107.2 $16.05 $32.84 -$8.61
Income from continuing operations
EBIT -$80.38 $23.34 $32.35 -$8.64
Income tax expense $0.15 $0.08 $0.08 $0
Interest expense $0.73
Net income
Net income -$80.53 $23.25 $32.28 -$9.37
Income (for common shares) -$80.53 $23.25 $32.28 -$9.37
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$26.77 -$28.7 -$20
Operating activities
Depreciation $7.92 $5.6 $4.39
Business acquisitions & disposals -$39
Stock-based compensation $22.92 $21.7 $17.53
Total cash flows from operations -$0.18 $1.73 -$1.41
Investing activities
Capital expenditures -$2.56 -$2.91 -$2.84
Investments -$10.09 $94.14 $35.7
Total cash flows from investing $73.75 -$12.7 $91.11 -$6.4
Financing activities
Dividends paid
Sale and purchase of stock $12.72 $3.01 $11.21
Net borrowings
Total cash flows from financing -$84.43 -$66.76 -$6.03 $0.56
Effect of exchange rate
Change in cash and equivalents -$0.98 -$79.64 $86.81 -$7.24
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$80.53 $23.25 $32.28 -$9.37
Operating activities
Depreciation $16.13 $11.84 $7.93 $6.4
Business acquisitions & disposals -$39
Stock-based compensation $76.75 $57.41 $29.99 $16.01
Total cash flows from operations $8.06 $39.75 $59.08 $16.6
Investing activities
Capital expenditures -$8.95 -$31.79 -$30.88 -$6.1
Investments $14.59 -$524.44
Total cash flows from investing -$36.66 -$560.09 -$33.79 -$7.79
Financing activities
Dividends paid
Sale and purchase of stock $46.02 $33.98 $460.65 $45.79
Net borrowings -$41
Total cash flows from financing $3.47 -$4.52 $460.65 $1.3
Effect of exchange rate
Change in cash and equivalents -$25.14 -$524.86 $485.94 $10.11
Fundamentals
Market cap $5.41B
Enterprise value N/A
Shares outstanding 23.36M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 62.44%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.34
Net debt/EBITDA N/A
Current ratio 5.75
Quick ratio 4.99