Company logo

SITM - SiTime Corporation

NASDAQ -> Technology -> Semiconductors
Santa Clara, United States
Type: Equity

SITM price evolution
SITM
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 1 May 2023
Current assets
Cash $9.47 $16.71 $30.38 $38.27
Short term investments $518.73 $551.4 $544.3 $537.82
Net receivables $21.86 $25.18 $15.77 $21.46
Inventory $65.54 $64.54 $64.25 $60.01
Total current assets $623.24 $666.9 $662.98 $666.54
Long term investments
Property, plant & equipment $62.95 $64.77 $65.84 $67.71
Goodwill & intangible assets $264.18 $5.67 $6.21 $4.8
Total noncurrent assets $328.44 $80.79 $82.53 $79.88
Total investments $518.73 $551.4 $544.3 $537.82
Total assets $951.68 $747.69 $745.5 $746.43
Current liabilities
Accounts payable $8.69 $12.32 $9.76 $8.19
Deferred revenue
Short long term debt
Total current liabilities $121.39 $31.28 $30.46 $25.21
Long term debt $6.07 $6.77 $7.47
Total noncurrent liabilities $122.24 $6.07 $6.78 $7.56
Total debt $6.07 $6.77 $7.47
Total liabilities $243.63 $37.34 $37.24 $32.77
Shareholders' equity
Retained earnings -$88.4 -$68.4 -$50.28 -$24.36
Other shareholder equity
Total shareholder equity $708.05 $710.34 $708.27 $713.66
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $9.47 $34.6 $559.46 $73.53
Short term investments $518.73 $529.49
Net receivables $21.86 $41.23 $38.38 $24.66
Inventory $65.54 $57.65 $23.63 $12.35
Total current assets $623.24 $669.07 $625.94 $113.18
Long term investments
Property, plant & equipment $62.95 $69.62 $46.1 $20.6
Goodwill & intangible assets $264.18 $5.21 $5.98 $2.07
Total noncurrent assets $328.44 $81.55 $52.27 $22.83
Total investments $518.73 $529.49
Total assets $951.68 $750.62 $678.21 $136.01
Current liabilities
Accounts payable $8.69 $14.88 $13.1 $6.18
Deferred revenue
Short long term debt
Total current liabilities $121.39 $33.79 $37.38 $19.14
Long term debt $8.15 $6.4 $6.99
Total noncurrent liabilities $122.24 $8.34 $8.33 $6.99
Total debt $8.15 $6.4 $6.99
Total liabilities $243.63 $42.14 $45.71 $26.13
Shareholders' equity
Retained earnings -$88.4 -$7.87 -$31.12 -$63.4
Other shareholder equity
Total shareholder equity $708.05 $708.48 $632.5 $109.88
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 1 May 2023
Revenue
Total revenue $35.52 $27.73
Cost of revenue $15.6 $12.29
Gross Profit $19.92 $15.44
Operating activities
Research & development $23.65 $26.57
Selling, general & administrative $21.45 $21.28
Total operating expenses $45.09 $47.84
Operating income -$25.18 -$32.41
Income from continuing operations
EBIT -$18.08 -$25.9
Income tax expense $0.05 $0.02
Interest expense
Net income
Net income -$18.13 -$25.92
Income (for common shares) -$18.13 -$25.92
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $143.99 $283.61 $218.81 $116.16
Cost of revenue $61.91 $100.64 $79.35 $58.22
Gross Profit $82.09 $182.96 $139.46 $57.93
Operating activities
Research & development $97.59 $90.29 $52.1 $31.65
Selling, general & administrative $83.97 $76.53 $54.52 $34.89
Total operating expenses $189.29 $166.92 $106.62 $66.55
Operating income -$107.2 $16.05 $32.84 -$8.61
Income from continuing operations
EBIT -$80.38 $23.34 $32.35 -$8.64
Income tax expense $0.15 $0.08 $0.08 $0
Interest expense $0.73
Net income
Net income -$80.53 $23.25 $32.28 -$9.37
Income (for common shares) -$80.53 $23.25 $32.28 -$9.37
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$20 -$18.13 -$25.92 -$16.49
Operating activities
Depreciation $4.39 $3.99 $3.92 $3.82
Business acquisitions & disposals -$39
Stock-based compensation $17.53 $19.53 $21.16 $18.54
Total cash flows from operations -$1.41 -$11.6 -$4.83 $7.5
Investing activities
Capital expenditures -$2.84 -$2.43 -$1.58 -$2.09
Investments $35.7 $0.05 $1.31 -$4.09
Total cash flows from investing -$6.4 -$2.95 -$2.55 -$6.37
Financing activities
Dividends paid
Sale and purchase of stock $11.21 $12.84 $8.86 $13.12
Net borrowings
Total cash flows from financing $0.56 $0.89 -$0.51 $2.53
Effect of exchange rate
Change in cash and equivalents -$7.24 -$13.66 -$7.89 $3.66
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$80.53 $23.25 $32.28 -$9.37
Operating activities
Depreciation $16.13 $11.84 $7.93 $6.4
Business acquisitions & disposals -$39
Stock-based compensation $76.75 $57.41 $29.99 $16.01
Total cash flows from operations $8.06 $39.75 $59.08 $16.6
Investing activities
Capital expenditures -$8.95 -$31.79 -$30.88 -$6.1
Investments $14.59 -$524.44
Total cash flows from investing -$36.66 -$560.09 -$33.79 -$7.79
Financing activities
Dividends paid
Sale and purchase of stock $46.02 $33.98 $460.65 $45.79
Net borrowings -$41
Total cash flows from financing $3.47 -$4.52 $460.65 $1.3
Effect of exchange rate
Change in cash and equivalents -$25.14 -$524.86 $485.94 $10.11
Fundamentals
Market cap $2.77B
Enterprise value $2.76B
Shares outstanding 22.46M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 3.91
Book/Share 31.53
Cash/Share 0.42
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.34
Net debt/EBITDA N/A
Current ratio 5.13
Quick ratio 4.59