(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $28.69 | $34.4 | ||
Inventory | $51.51 | $63.3 | ||
Total current assets | $135.13 | $147.4 | ||
Long term investments | ||||
Property, plant & equipment | $10.02 | $11.4 | ||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $191.19 | $210.5 | ||
Current liabilities | ||||
Accounts payable | $10.81 | $14.6 | ||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $12.88 | $16.7 | ||
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $19.47 | $23.7 | ||
Shareholders' equity | ||||
Retained earnings | $144.66 | $156.2 | ||
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $24 | $29.29 | $20.68 | |
Short term investments | $8.27 | $40.12 | ||
Net receivables | $28.69 | $30.88 | $34.71 | $26.69 |
Inventory | $51.51 | $87.98 | $75.75 | $47.65 |
Total current assets | $135.13 | $153.62 | $149.12 | $136.23 |
Long term investments | $23.77 | $15.28 | ||
Property, plant & equipment | $10.02 | $12.93 | $13.34 | $14.02 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $191.19 | $216.2 | $219.6 | $195.89 |
Current liabilities | ||||
Accounts payable | $10.81 | $25.56 | $29.92 | $14.61 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $12.88 | $27.11 | $50.31 | $29.38 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $19.47 | $36.9 | $61.14 | $41.05 |
Shareholders' equity | ||||
Retained earnings | $144.66 | $148.35 | $130.05 | $119.5 |
Other shareholder equity | ||||
Total shareholder equity | $158.46 | $154.84 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | ||||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | ||||
Net income | ||||
Net income | ||||
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $124.13 | $150.58 | $128.46 | $107.4 |
Cost of revenue | $84.07 | $71.97 | ||
Gross Profit | $28.69 | $51.96 | $44.39 | $35.42 |
Operating activities | ||||
Research & development | $20.09 | $17.24 | ||
Selling, general & administrative | $11.24 | $10.27 | ||
Total operating expenses | $31.8 | $32.03 | $115.4 | $99.49 |
Operating income | $13.06 | $7.91 | ||
Income from continuing operations | ||||
EBIT | $13.06 | $7.91 | ||
Income tax expense | $1.21 | $4.08 | $2.36 | $1.56 |
Interest expense | $1.37 | $2.46 | ||
Net income | ||||
Net income | -$2.96 | $18.31 | $10.54 | $5.72 |
Income (for common shares) | $10.54 | $5.72 |
(in millions $) | 29 Sep 2022 | 29 Jun 2022 | 30 Mar 2022 | 30 Dec 2021 |
---|---|---|---|---|
Net income | $5.99 | $4.52 | $2.17 | $3.29 |
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | ||||
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | ||||
Effect of exchange rate | ||||
Change in cash and equivalents |
(in millions $) | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 | 30 Dec 2019 |
---|---|---|---|---|
Net income | $10.54 | $5.72 | $10.24 | |
Operating activities | ||||
Depreciation | $2.44 | $2.38 | $2 | |
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $1.08 | $4.96 | $26.73 | |
Investing activities | ||||
Capital expenditures | -$2.59 | -$1.69 | -$1.44 | |
Investments | $22.92 | $18.61 | -$27.15 | |
Total cash flows from investing | $8.27 | $16.77 | $15.43 | -$29.61 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$1.05 | -$9.78 | -$16.52 | -$7.82 |
Effect of exchange rate | -$1.68 | $0.54 | $0.34 | $0.36 |
Change in cash and equivalents | $1.45 | $8.61 | $4.21 | -$10.34 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |