Company logo

SEEL - Seelos Therapeutics, Inc.

NASDAQ -> Healthcare -> Biotechnology
New York, United States
Type: Equity

SEEL price evolution
SEEL
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $0.29 $0.52 $3 $2.58
Short term investments
Net receivables $0.19 $0.97 $0.76 $0.22
Inventory
Total current assets $2.33 $3.55 $5.4 $6.19
Long term investments
Property, plant & equipment $0.05 $0.06 $0.01 $0.03
Goodwill & intangible assets
Total noncurrent assets $0.05 $0.06 $0.01 $0.03
Total investments
Total assets $2.38 $3.61 $5.42 $6.22
Current liabilities
Accounts payable $15.69 $15.27 $16.4 $9.32
Deferred revenue
Short long term debt $10.16 $13.14 $14.23 $15.6
Total current liabilities $30.51 $36.72 $38.93 $35.33
Long term debt $1.3
Total noncurrent liabilities $1.3
Total debt $10.16 $13.14 $14.23 $16.91
Total liabilities $30.51 $36.72 $38.93 $36.63
Shareholders' equity
Retained earnings -$253.58 -$255.29 -$252.63 -$247.17
Other shareholder equity
Total shareholder equity -$28.13 -$33.1 -$33.51 -$30.41
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $3 $15.53 $78.73 $15.66
Short term investments
Net receivables $0.76
Inventory
Total current assets $5.4 $22.67 $83.46 $17.49
Long term investments
Property, plant & equipment $0.01 $0.07 $0.04
Goodwill & intangible assets
Total noncurrent assets $0.01 $0.07 $0.04
Total investments
Total assets $5.42 $22.75 $83.5 $17.49
Current liabilities
Accounts payable $16.4 $3.63 $1.69 $1.89
Deferred revenue
Short long term debt $14.23 $11.92 $1.07 $2.43
Total current liabilities $38.93 $25.16 $8.29 $7.43
Long term debt $8.18 $17.89 $7.29
Total noncurrent liabilities $8.2 $17.89 $7.49
Total debt $14.23 $20.12 $18.96 $9.72
Total liabilities $38.93 $33.36 $26.18 $14.92
Shareholders' equity
Retained earnings -$252.63 -$214.74 -$141.21 -$75.16
Other shareholder equity
Total shareholder equity -$33.51 -$10.61 $57.32 $2.57
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue $0.38 $0.58 $0.65 $0.41
Cost of revenue
Gross Profit $0.38 $0.58 $0.65 $0.41
Operating activities
Research & development $0.97 $3.52 $5.92 $10.02
Selling, general & administrative $2.55 $3.11 $2.75 $2.99
Total operating expenses $3.52 $6.63 $8.66 $13.01
Operating income -$3.14 -$6.05 -$8.01 -$12.6
Income from continuing operations
EBIT $1.73 -$2.64 -$5.43 $10.54
Income tax expense
Interest expense $0.02 $0.02 $0.02 $0.04
Net income
Net income $1.71 -$2.66 -$5.45 $10.5
Income (for common shares) $1.71 -$2.66 -$5.45 $10.5
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2.2
Cost of revenue
Gross Profit $2.2
Operating activities
Research & development $30.12 $58.62 $46.65 $10.98
Selling, general & administrative $12.59 $12.3 $15.02 $7.78
Total operating expenses $42.7 $70.92 $61.67 $18.76
Operating income -$40.5 -$70.92 -$61.67 -$18.76
Income from continuing operations
EBIT -$37.81 -$73.52 -$64.45 -$18.94
Income tax expense
Interest expense $0.07 $0.01 $1.6 $0.16
Net income
Net income -$37.88 -$73.53 -$66.05 -$19.1
Income (for common shares) -$37.88 -$73.53 -$66.05 -$19.1
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $1.71 -$2.66 -$5.45 $10.5
Operating activities
Depreciation $0.01 $0.01 $0.01 $0.01
Business acquisitions & disposals
Stock-based compensation $0.87 $0.95 $0.96 $0.97
Total cash flows from operations -$0.97 -$4.64 -$1.91 -$5.75
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid
Sale and purchase of stock $0.93 $3.48 $4.48 $4.38
Net borrowings -$0.18 -$1.31 -$2.15 -$1.89
Total cash flows from financing $0.74 $2.17 $2.32 $2.49
Effect of exchange rate
Change in cash and equivalents -$0.23 -$2.47 $0.41 -$3.26
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$37.88 -$73.53 -$66.05 -$19.1
Operating activities
Depreciation $0.06 $0.05
Business acquisitions & disposals
Stock-based compensation $3.99 $5.07 $8.35 $2.04
Total cash flows from operations -$23.91 -$61.6 -$48.99 -$20.91
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid
Sale and purchase of stock $19.02 $0.56 $105.42 $15.26
Net borrowings -$7.64 -$1.89 $6.65 $11.05
Total cash flows from financing $11.38 -$1.6 $112.07 $26.31
Effect of exchange rate
Change in cash and equivalents -$12.54 -$63.2 $63.07 $5.4
Fundamentals
Market cap $66.44K
Enterprise value $9.93M
Shares outstanding 3.32M
Revenue $2.01M
EBITDA $4.26M
EBIT $4.20M
Net Income $4.09M
Revenue Q/Q 11.90%
Revenue Y/Y 76.05%
P/E ratio 0.02
EV/Sales 4.93
EV/EBITDA 2.33
EV/EBIT 2.37
P/S ratio 0.03
P/B ratio -0.00
Book/Share -8.47
Cash/Share 0.09
EPS $1.23
ROA 92.82%
ROE -13.07%
Debt/Equity -1.16
Net debt/EBITDA 7.10
Current ratio 0.08
Quick ratio 0.08