Company logo

SCYX - SCYNEXIS, Inc.

NASDAQ -> Healthcare -> Drug Manufacturers—Specialty & Generic
Jersey City, United States
Type: Equity

SCYX price evolution
SCYX
(in millions $) 30 Jul 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $26.54 $36.02 $34.59 $44.62
Short term investments $47.04 $44.76 $40.31 $44
Net receivables $0.23 $19.47 $21.83 $23.9
Inventory $13.11
Total current assets $94.58 $101.67 $102.12 $128.64
Long term investments $10.66 $13.94 $23.59 $17.11
Property, plant & equipment $2.23 $2.3 $2.36 $2.42
Goodwill & intangible assets $0.1
Total noncurrent assets $13.23 $16.58 $26.3 $19.91
Total investments $57.7 $58.7 $63.91 $61.12
Total assets $107.81 $118.25 $128.41 $148.55
Current liabilities
Accounts payable $5.35 $8.92 $7.15 $3.49
Deferred revenue $3.05 $3.19 $3.92 $4.08
Short long term debt $13.16 $12.75 $0.34 $0.33
Total current liabilities $25.23 $27.35 $16.3 $16.79
Long term debt $2.39 $2.49 $14.74 $14.48
Total noncurrent liabilities $22.17 $16.8 $39.15 $39.77
Total debt $15.54 $15.23 $15.08 $14.81
Total liabilities $47.4 $44.15 $55.45 $56.55
Shareholders' equity
Retained earnings -$369.29 -$354.84 -$355.25 -$335.66
Other shareholder equity
Total shareholder equity $60.41 $74.11 $72.96 $91.99
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $34.59 $46.03 $104.7 $93.31
Short term investments $40.31 $27.69
Net receivables $21.83 $2.1 $0.86 $2.9
Inventory $0.9 $0.46
Total current assets $102.12 $79.06 $109.38 $98.21
Long term investments $23.59
Property, plant & equipment $2.36 $2.59 $2.91 $3.3
Goodwill & intangible assets $0.41 $1.06
Total noncurrent assets $26.3 $8.75 $10.46 $4.33
Total investments $63.91 $27.69
Total assets $128.41 $87.81 $119.84 $102.54
Current liabilities
Accounts payable $7.15 $5.94 $7.85 $4.64
Deferred revenue $3.92
Short long term debt $0.34 $0.28 $0.07 $0.05
Total current liabilities $16.3 $17.62 $13.62 $26.4
Long term debt $14.74 $45.39 $43.56 $19.79
Total noncurrent liabilities $39.15 $66.96 $64.96 $53.38
Total debt $15.08 $48.6 $43.63 $19.84
Total liabilities $55.45 $84.58 $78.58 $79.78
Shareholders' equity
Retained earnings -$355.25 -$422.29 -$359.48 -$326.61
Other shareholder equity
Total shareholder equity $72.96 $3.23 $41.26 $22.76
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $0.74 $1.37 $5.8
Cost of revenue $14.68
Gross Profit $0.74 $1.37 -$8.89
Operating activities
Research & development $6.81 $7.21 $10.59
Selling, general & administrative $3.17 $3.67 $3.59
Total operating expenses $9.97 $10.88 $14.18
Operating income -$9.24 -$9.51 -$23.07
Income from continuing operations
EBIT -$14.26 $1.15 -$19.23
Income tax expense $0.53 $0.14
Interest expense $0.2 $0.2 $0.22
Net income
Net income -$14.46 $0.41 -$19.59
Income (for common shares) -$14.46 $0.41 -$19.59
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $140.14 $5.09 $13.16
Cost of revenue $15.62 $0.63 $0.31
Gross Profit $124.52 $4.46 $12.85
Operating activities
Research & development $30.93 $27.26 $23.77 $36.52
Selling, general & administrative $20.92 $62.96 $49.92 $14.63
Total operating expenses $51.85 $90.22 $73.69 $51.15
Operating income $72.67 -$85.76 -$60.84 -$51.15
Income from continuing operations
EBIT $70.31 -$62.31 -$33.29 -$57.15
Income tax expense $0.14 -$4.7 -$3.09 -$3.15
Interest expense $3.13 $5.2 $2.66 $1.18
Net income
Net income $67.04 -$62.81 -$32.87 -$55.19
Income (for common shares) $67.04 -$62.81 -$32.87 -$55.19
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$14.46 $0.41 -$19.59 -$1.76
Operating activities
Depreciation $0.13 $0.15
Business acquisitions & disposals
Stock-based compensation $0.76 $0.7 $0.56 $0.63
Total cash flows from operations -$10.86 -$4.01 -$7.74 $12.42
Investing activities
Capital expenditures
Investments $1.37 $5.45 -$2.15 -$26.34
Total cash flows from investing $1.37 $5.45 -$2.15 -$26.34
Financing activities
Dividends paid
Sale and purchase of stock $0.03 $0.03
Net borrowings
Total cash flows from financing -$0.01 -$0.14 $0.03
Effect of exchange rate
Change in cash and equivalents -$9.49 $1.43 -$10.02 -$13.89
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $67.04 -$62.81 -$32.87 -$55.19
Operating activities
Depreciation $0.58 $0.61 $0.38 $0.11
Business acquisitions & disposals
Stock-based compensation $2.62 $3.69 $2.09 $2.22
Total cash flows from operations $60.16 -$79.88 -$54.56 -$49.35
Investing activities
Capital expenditures -$0
Investments -$34.88 -$27.38 $6.48
Total cash flows from investing -$34.88 -$27.39 -$1.17 $6.47
Financing activities
Dividends paid
Sale and purchase of stock $0.06 $47.27 $38.58 $90.37
Net borrowings -$36.65 $4.97 $28.75 $9.51
Total cash flows from financing -$36.72 $48.6 $67.12 $94
Effect of exchange rate
Change in cash and equivalents -$11.44 -$58.67 $11.39 $51.12
Fundamentals
Market cap $46.94M
Enterprise value $35.95M
Shares outstanding 37.86M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.78
Book/Share 1.60
Cash/Share 0.70
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.76
Net debt/EBITDA N/A
Current ratio 3.75
Quick ratio 3.75