Company logo

SCVL - Shoe Carnival, Inc.

NASDAQ -> Consumer Cyclical -> Apparel Retail
Evansville, United States
Type: Equity

SCVL price evolution
SCVL
(in millions $) 1 May 2025 2 Dec 2024 30 Oct 2024 4 Jun 2024
Current assets
Cash $71.63
Short term investments $12.83
Net receivables $8.68 $5.52 $5.87
Inventory $406.6 $425.46 $411.62
Total current assets $527.04 $537.1 $504.95
Long term investments
Property, plant & equipment $525.19 $508.64 $518.06
Goodwill & intangible assets $56.37
Total noncurrent assets $577.93
Total investments $12.83
Total assets $1124.43 $1115.03 $1092.58
Current liabilities
Accounts payable $57.28 $73.92 $71.23
Deferred revenue
Short long term debt $55.87
Total current liabilities $135.76 $159.99 $149.2
Long term debt $304.58
Total noncurrent liabilities $336.54
Total debt $360.45
Total liabilities $488.77 $496.53 $494.78
Shareholders' equity
Retained earnings $747 $728.17
Other shareholder equity $635.66 $618.5
Total shareholder equity $618.5
(in millions $) 31 Jan 2024 28 Feb 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $99 $51.37 $117.44 $106.53
Short term investments $12.25 $11.6 $14.96
Net receivables $2.59 $3.05 $14.16 $7.1
Inventory $346.44 $390.39 $285.2 $233.27
Total current assets $481.34 $469.72 $442.03 $355.31
Long term investments
Property, plant & equipment $502.46 $460.05 $309.49 $267.96
Goodwill & intangible assets $44.62 $44.62 $43.98
Total noncurrent assets $560.69 $520.06 $370.23 $287.44
Total investments $12.25 $11.6 $14.96
Total assets $1042.03 $989.78 $812.26 $642.75
Current liabilities
Accounts payable $58.27 $78.85 $69.09 $57.72
Deferred revenue
Short long term debt $52.98 $58.15 $51.56 $48.79
Total current liabilities $127.88 $157.28 $153.71 $130.9
Long term debt $301.36 $285.07 $194.79 $182.62
Total noncurrent liabilities $330.76 $306.93 $206.02 $201.67
Total debt $354.34 $343.23 $246.35 $231.42
Total liabilities $458.64 $464.21 $359.73 $332.57
Shareholders' equity
Retained earnings $714.65 $653.45 $553.49 $406.65
Other shareholder equity $583.39 $452.53
Total shareholder equity $583.39 $525.57 $452.53 $310.18
(in millions $) 1 May 2025 2 Dec 2024 30 Oct 2024 4 Jun 2024
Revenue
Total revenue $306.88 $300.37
Cost of revenue
Gross Profit $110.38 $106.8
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $85.73 $84.29
Operating income
Income from continuing operations
EBIT
Income tax expense $6.3 $5.89
Interest expense $1.01 $0.67
Net income
Net income $19.24 $17.29
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1175.88 $1262.23 $1330.39 $976.76
Cost of revenue $754.49 $794.07 $803.61 $696.78
Gross Profit $421.39 $468.16 $526.79 $279.98
Operating activities
Research & development
Selling, general & administrative $327.88 $321.72 $319.13 $258.12
Total operating expenses $327.88 $321.72 $319.13 $258.12
Operating income $93.5 $146.44 $207.65 $21.86
Income from continuing operations
EBIT $96.42 $147.42 $207.68 $21.96
Income tax expense $22.79 $37.05 $52.32 $5.56
Interest expense $0.28 $0.29 $0.48 $0.41
Net income
Net income $73.35 $110.07 $154.88 $15.99
Income (for common shares) $73.35 $110.07 $154.88 $15.99
(in millions $) 2 Dec 2024 3 Sep 2024 4 Jun 2024 3 Mar 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$68.26 -$60.14 -$54.79 -$54.67
Financing activities
Dividends paid -$11.04 -$7.37 -$3.71 -$12.16
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$11.6 -$7.97 -$4.35 -$20.53
Effect of exchange rate
Change in cash and equivalents -$21.76 -$27.37 -$42.08 $47.61
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $73.35 $110.07 $154.88 $15.99
Operating activities
Depreciation $83.79 $70.96 $61.76 $58.12
Business acquisitions & disposals $0.39 -$70.69
Stock-based compensation $4.89 $5.43 $5.53 $3.88
Total cash flows from operations $122.76 $50.44 $147.89 $63.4
Investing activities
Capital expenditures -$56.28 -$77.29 -$31.39 -$12.4
Investments $1.64 $2.87 -$17.18
Total cash flows from investing -$54.64 -$74.03 -$119.25 -$12.09
Financing activities
Dividends paid -$12.19 -$9.97 -$8 -$5.13
Sale and purchase of stock -$5.26 -$30.33 -$6.99 $0.2
Net borrowings
Total cash flows from financing -$20.49 -$42.48 -$17.73 -$6.67
Effect of exchange rate
Change in cash and equivalents $47.63 -$66.07 $10.91 $44.63
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.79
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A