Company logo

SCVL - Shoe Carnival, Inc.

NASDAQ -> Consumer Cyclical -> Apparel Retail
Evansville, United States
Type: Equity

SCVL price evolution
SCVL
(in millions $) 30 Oct 2024 3 Mar 2024 31 Jan 2024 29 Aug 2023
Current assets
Cash $99 $59.9
Short term investments $12.25 $11.23
Net receivables $2.59 $3.1 $3.96
Inventory $346.44 $368.3 $409.34
Total current assets $481.34 $462 $485.36
Long term investments
Property, plant & equipment $502.46 $502.8 $498.78
Goodwill & intangible assets $44.62 $44.62
Total noncurrent assets $560.69 $561.43
Total investments $12.25 $11.23
Total assets $1042.03 $1023.5 $1043.2
Current liabilities
Accounts payable $58.27 $42.9 $77.43
Deferred revenue
Short long term debt $52.98 $57.09
Total current liabilities $127.88 $121.4 $154.76
Long term debt $301.36 $305.32
Total noncurrent liabilities $330.76 $332.14
Total debt $354.34 $362.41
Total liabilities $458.64 $453.6 $487.69
Shareholders' equity
Retained earnings $714.65 $702.4 $683.88
Other shareholder equity $583.39
Total shareholder equity $583.39 $569.91
(in millions $) 31 Jan 2024 28 Feb 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $99 $51.37 $117.44 $106.53
Short term investments $12.25 $11.6 $14.96
Net receivables $2.59 $3.05 $14.16 $7.1
Inventory $346.44 $390.39 $285.2 $233.27
Total current assets $481.34 $469.72 $442.03 $355.31
Long term investments
Property, plant & equipment $502.46 $460.05 $309.49 $267.96
Goodwill & intangible assets $44.62 $44.62 $43.98
Total noncurrent assets $560.69 $520.06 $370.23 $287.44
Total investments $12.25 $11.6 $14.96
Total assets $1042.03 $989.78 $812.26 $642.75
Current liabilities
Accounts payable $58.27 $78.85 $69.09 $57.72
Deferred revenue
Short long term debt $52.98 $58.15 $51.56 $48.79
Total current liabilities $127.88 $157.28 $153.71 $130.9
Long term debt $301.36 $285.07 $194.79 $182.62
Total noncurrent liabilities $330.76 $306.93 $206.02 $201.67
Total debt $354.34 $343.23 $246.35 $231.42
Total liabilities $458.64 $464.21 $359.73 $332.57
Shareholders' equity
Retained earnings $714.65 $653.45 $553.49 $406.65
Other shareholder equity $583.39 $452.53
Total shareholder equity $583.39 $525.57 $452.53 $310.18
(in millions $) 30 Oct 2024 3 Mar 2024 28 Nov 2023 29 Aug 2023
Revenue
Total revenue $280.17 $319.9 $294.62
Cost of revenue
Gross Profit $99.71 $117.7 $105.47
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $79.74 $89.8 $80.8
Operating income
Income from continuing operations
EBIT
Income tax expense $5.55 $6.8 $5.58
Interest expense $1.1 $0.8 $0.36
Net income
Net income $15.52 $21.9 $19.44
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1175.88 $1262.23 $1330.39 $976.76
Cost of revenue $754.49 $794.07 $803.61 $696.78
Gross Profit $421.39 $468.16 $526.79 $279.98
Operating activities
Research & development
Selling, general & administrative $327.88 $321.72 $319.13 $258.12
Total operating expenses $327.88 $321.72 $319.13 $258.12
Operating income $93.5 $146.44 $207.65 $21.86
Income from continuing operations
EBIT $96.42 $147.42 $207.68 $21.96
Income tax expense $22.79 $37.05 $52.32 $5.56
Interest expense $0.28 $0.29 $0.48 $0.41
Net income
Net income $73.35 $110.07 $154.88 $15.99
Income (for common shares) $73.35 $110.07 $154.88 $15.99
(in millions $) 3 Mar 2024 28 Nov 2023 29 Aug 2023 29 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$54.67 -$43.7 -$30.67 -$15.03
Financing activities
Dividends paid -$12.16 -$8.9 -$5.67 -$2.94
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$20.53 -$17.2 -$8.49 -$5.81
Effect of exchange rate
Change in cash and equivalents $47.61 $8.5 -$16.81 -$18.79
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $73.35 $110.07 $154.88 $15.99
Operating activities
Depreciation $83.79 $70.96 $61.76 $58.12
Business acquisitions & disposals $0.39 -$70.69
Stock-based compensation $4.89 $5.43 $5.53 $3.88
Total cash flows from operations $122.76 $50.44 $147.89 $63.4
Investing activities
Capital expenditures -$56.28 -$77.29 -$31.39 -$12.4
Investments $1.64 $2.87 -$17.18
Total cash flows from investing -$54.64 -$74.03 -$119.25 -$12.09
Financing activities
Dividends paid -$12.19 -$9.97 -$8 -$5.13
Sale and purchase of stock -$5.26 -$30.33 -$6.99 $0.2
Net borrowings
Total cash flows from financing -$20.49 -$42.48 -$17.73 -$6.67
Effect of exchange rate
Change in cash and equivalents $47.63 -$66.07 $10.91 $44.63
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.79
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A