Company logo

SCHL - Scholastic Corporation

NASDAQ -> Communication Services -> Publishing
New York, United States
Type: Equity

SCHL price evolution
SCHL
(in millions $) 1 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $113.7 $110.4 $149.5
Short term investments
Net receivables $247.2 $235 $253 $311.8
Inventory $310.3 $264.2 $282.5 $302.3
Total current assets $715.1 $676.9 $728.7 $840.6
Long term investments
Property, plant & equipment $630.4 $611 $604.2 $620.9
Goodwill & intangible assets $132.8 $132.8 $132.8
Total noncurrent assets $994.3 $986.5 $992.9
Total investments
Total assets $1960 $1671.2 $1715.2 $1833.5
Current liabilities
Accounts payable $184 $138.5 $126.1 $159.5
Deferred revenue $161.1 $193.8 $225
Short long term debt $28.4 $54.1 $29.7
Total current liabilities $628.4 $534.7 $608.5 $636.7
Long term debt $238.6 $89.2 $79.4 $84.1
Total noncurrent liabilities $118.4 $109.1 $117.7
Total debt $117.6 $133.5 $113.8
Total liabilities $1002.7 $653.1 $717.6 $754.4
Shareholders' equity
Retained earnings $955.6 $1023.7 $993.5 $1026
Other shareholder equity -$44.1 -$52.5 -$53.7 -$53.5
Total shareholder equity $1018.1 $997.6 $1079.1
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $113.7 $224.5 $316.6 $366.5
Short term investments
Net receivables $235 $278 $299.4 $256.1
Inventory $264.2 $334.5 $281.4 $269.7
Total current assets $676.9 $892.9 $996 $1028.3
Long term investments
Property, plant & equipment $611 $607.1 $598.9 $635.5
Goodwill & intangible assets $132.8 $132.7 $125.3 $126.3
Total noncurrent assets $994.3 $973.8 $944.8 $980
Total investments
Total assets $1671.2 $1866.7 $1940.8 $2008.3
Current liabilities
Accounts payable $138.5 $170.9 $162.3 $138
Deferred revenue $161.1 $169.1 $172.8 $99.1
Short long term debt $28.4 $27.2 $27.3 $207.9
Total current liabilities $534.7 $602.3 $619.7 $695.5
Long term debt $89.2 $73.8 $69.8 $74.7
Total noncurrent liabilities $118.4 $99.9 $102.7 $130.5
Total debt $117.6 $101 $97.1 $282.6
Total liabilities $653.1 $702.2 $722.4 $826
Shareholders' equity
Retained earnings $1023.7 $1035.6 $976.5 $916.4
Other shareholder equity -$52.5 -$55.8 -$45.4 -$34.7
Total shareholder equity $1018.1 $1162.9 $1217 $1180.8
(in millions $) 30 Jul 2025 1 May 2025 1 Oct 2024 30 Jun 2024
Revenue
Total revenue $237.2 $474.9
Cost of revenue $192.3
Gross Profit $108.9 $282.6
Operating activities
Research & development
Selling, general & administrative $210.9
Total operating expenses $197.2 $235.4
Operating income $47.2
Income from continuing operations
EBIT $51.6
Income tax expense -$29.3 $11.4
Interest expense -$3.2 $4.3
Net income
Net income -$62.5 $35.9
Income (for common shares) $35.9
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $1589.7 $1704 $1642.9 $1300.3
Cost of revenue $705.1 $786.4 $765.5 $666.5
Gross Profit $884.6 $917.6 $877.4 $633.8
Operating activities
Research & development
Selling, general & administrative $803 $756.6 $722.8 $584.9
Total operating expenses $870.1 $811.3 $785.4 $646.1
Operating income $14.5 $106.3 $92 -$12.3
Income from continuing operations
EBIT $18.1 $113.6 $92.5 -$12.1
Income tax expense $4.1 $25.9 $8.7 -$7.3
Interest expense $1.9 $1.4 $2.9 $6.2
Net income
Net income $12.1 $86.3 $80.9 -$11
Income (for common shares) $12.1 $86.3 $80.9 -$11
(in millions $) 1 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $35.9 -$26.5 $76.9
Operating activities
Depreciation $24.1 $23.7 $22.9
Business acquisitions & disposals -$0.2 -$6.2
Stock-based compensation $2.3 $2.3 $4.1
Total cash flows from operations $69.9 $13.1 $109.7
Investing activities
Capital expenditures -$20.2 -$20.2 -$21.1
Investments
Total cash flows from investing -$200.8 -$20.2 -$20.4 -$27.3
Financing activities
Dividends paid -$5.7 -$5.8 -$6.1 -$6.3
Sale and purchase of stock -$14.8 -$50.2 -$52
Net borrowings -$26 $24.6 -$0.1
Total cash flows from financing $211.9 -$46.7 -$31.6 -$58.5
Effect of exchange rate $1.2 $0.3 -$0.2 -$0.2
Change in cash and equivalents -$29.6 $3.3 -$39.1 $23.7
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $12.1 $86.3 $80.9 -$11
Operating activities
Depreciation $93.2 $89.7 $64.9 $64.9
Business acquisitions & disposals -$8.5 -$10.7
Stock-based compensation $11 $10.5 $7.8 $6.6
Total cash flows from operations $154.6 $148.9 $226 $71
Investing activities
Capital expenditures -$81.2 -$88.9 -$43.2 -$50.5
Investments
Total cash flows from investing -$89.7 -$99.6 -$43.2 -$50.5
Financing activities
Dividends paid -$24.7 -$25.6 -$20.7 -$20.6
Sale and purchase of stock -$149.1 -$111.4 -$23.2 $0.4
Net borrowings -$2.3 -$2.5 -$185.3 -$32.2
Total cash flows from financing -$176.1 -$139.5 -$229.2 -$52.3
Effect of exchange rate $0.4 -$1.9 -$3.5 $4.5
Change in cash and equivalents -$110.8 -$92.1 -$49.9 -$27.3
Fundamentals
Market cap $512.54M
Enterprise value N/A
Shares outstanding 28.10M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.64
Net debt/EBITDA N/A
Current ratio 1.14
Quick ratio 0.64