Company logo

SBUX - Starbucks Corporation

NASDAQ -> Consumer Cyclical -> Restaurants
Seattle, United States
Type: Equity

SBUX price evolution
SBUX
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $3179.1 $2764.1 $3000.4
Short term investments $212.3 $362.5 $383
Net receivables $1213.8 $1146 $1110.3 $1165.1
Inventory $1777.3 $1854.7 $1744 $1646.3
Total current assets $6847.4 $6807.9 $6465 $6569.5
Long term investments $730.9 $720.6 $640.8
Property, plant & equipment $17951.7 $16888.4 $16503.9 $16250.3
Goodwill & intangible assets $3289.3 $3340 $3418.6
Total noncurrent assets $23303.9 $22898.2 $22610.2
Total investments $943.2 $1083.1 $1023.8
Total assets $31339.3 $30111.8 $29363.2 $29179.7
Current liabilities
Accounts payable $1595.5 $1586.3 $1487.4 $1460.7
Deferred revenue $7842 $7930.4 $8328.8
Short long term debt $1442.3 $1448.7 $2759.7
Total current liabilities $9070 $7649.5 $7528.9 $9395.6
Long term debt $14319.5 $23849.5 $23727.8 $21703.8
Total noncurrent liabilities $30399.7 $30276.5 $28393
Total debt $25291.8 $25176.5 $24463.5
Total liabilities $38788.2 $38049.2 $37805.4 $37788.6
Shareholders' equity
Retained earnings -$7343.8 -$7561.5 -$7970.7 -$8097.5
Other shareholder equity -$428.8 -$608 -$621.5 -$557.8
Total shareholder equity -$7945.4 -$8449.4 -$8616
(in millions $) 29 Oct 2024 31 Dec 2023 2 Nov 2022 31 Dec 2021
Current assets
Cash $3551.5 $2818.4 $6455.7
Short term investments $401.5 $364.5 $162.2
Net receivables $1213.8 $1184.1 $1175.5 $940
Inventory $1777.3 $1806.4 $2176.6 $1603.9
Total current assets $6847.4 $7303.4 $7018.7 $9756.4
Long term investments $687.3 $590.3 $550.2
Property, plant & equipment $17951.7 $15799.7 $14576.1 $14605.5
Goodwill & intangible assets $3338.8 $3439.4 $4027.2
Total noncurrent assets $22142.1 $20959.7 $21636.2
Total investments $1088.8 $954.8 $712.4
Total assets $31339.3 $29445.5 $27978.4 $31392.6
Current liabilities
Accounts payable $1595.5 $1544.3 $1441.4 $1211.6
Deferred revenue $7802 $7921.6 $8059.1
Short long term debt $3127.4 $3169.7 $2250.2
Total current liabilities $9070 $9345.3 $9151.8 $8151.4
Long term debt $14319.5 $21472.4 $13119.9 $21354.9
Total noncurrent liabilities $28088 $27525.3 $28555.7
Total debt $24599.8 $23804.8 $23605.1
Total liabilities $38788.2 $37433.3 $36685 $36707.1
Shareholders' equity
Retained earnings -$7343.8 -$7255.8 -$8449.8 -$6315.7
Other shareholder equity -$428.8 -$778.2 -$463.2 $147.2
Total shareholder equity -$7994.8 -$8714.5 -$5327.9
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $8563 $9425.3
Cost of revenue $2648.7 $2980.6
Gross Profit $5914.3 $6444.7
Operating activities
Research & development
Selling, general & administrative $654.6 $648
Total operating expenses $4883.4 $5015.2
Operating income $1030.9 $1429.5
Income from continuing operations
EBIT $1132.9 $1519.2
Income tax expense $219.9 $354.7
Interest expense $140.6 $140.1
Net income
Net income $772.4 $1024.4
Income (for common shares) $772.4 $1024.4
(in millions $) 29 Oct 2024 31 Dec 2023 2 Nov 2022 31 Jan 2022
Revenue
Total revenue $36176.2 $35975.6 $32250.3
Cost of revenue $11409.1
Gross Profit $9709.1 $24566.5 $8371.1
Operating activities
Research & development
Selling, general & administrative $2441.3
Total operating expenses $4601.5 $18994.1 $3941.4
Operating income $5572.4
Income from continuing operations
EBIT $5951.8
Income tax expense $1207.3 $1277.2 $948.5
Interest expense -$138 $550.1 -$151.8
Net income
Net income $3760.9 $4124.5 $3281.6
Income (for common shares) $4124.5
(in millions $) 29 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $1054.8 $772.4 $1024.4
Operating activities
Depreciation $407.4 $399.2 $384.4
Business acquisitions & disposals
Stock-based compensation $63.6 $78.2 $94.8
Total cash flows from operations $1670.1 $506 $2383.9
Investing activities
Capital expenditures -$724.3 -$659.1 -$595.9
Investments $159.5 -$9.2 $36.4
Total cash flows from investing -$2699.2 -$585.5 -$695.2 -$568.8
Financing activities
Dividends paid -$2585 -$645.5 -$645.4 -$648.1
Sale and purchase of stock $20.8 $26.1 -$1234.4
Net borrowings -$21.4 $617.6 -$434.7
Total cash flows from financing -$3718.2 -$650.1 -$14.3 -$2409.3
Effect of exchange rate $56.5 -$19.6 -$32.7 $43.1
Change in cash and equivalents -$265.3 $414.9 -$236.2 -$551.1
(in millions $) 29 Oct 2024 31 Dec 2023 2 Nov 2022 31 Dec 2021
Net income $4124.5 $4199.3
Operating activities
Depreciation $1450.3 $2772.7
Business acquisitions & disposals $1175
Stock-based compensation $302.7 $319.1
Total cash flows from operations $6008.7 $5989.1
Investing activities
Capital expenditures -$2223.6 -$1470
Investments $8.9 $56.7
Total cash flows from investing -$2699.2 -$2270.8 -$2146.3 -$319.5
Financing activities
Dividends paid -$2585 -$2431.8 -$2263.3 -$2119
Sale and purchase of stock -$817 $246.2
Net borrowings $358.6 -$1681.2
Total cash flows from financing -$3718.2 -$2990.6 -$5638 -$3651
Effect of exchange rate $56.5 -$14.2 -$250.3 $86.2
Change in cash and equivalents -$265.3 $733.1 -$3637.3 $2104.8
Fundamentals
Market cap $113.42B
Enterprise value N/A
Shares outstanding 1.13B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.75
Quick ratio 0.56