Company logo

SBRA - Sabra Health Care REIT, Inc.

NASDAQ -> Real Estate -> REIT—Healthcare Facilities
Irvine, United States
Type: Equity

SBRA price evolution
SBRA
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $46.72 $38.86 $32.38 $38.68
Short term investments
Net receivables $133.81 $152.24 $146.64 $132.74
Inventory
Total current assets $175.09 $185.5 $173.88 $166.27
Long term investments
Property, plant & equipment $4617.26 $4603.01 $4751.9 $4797.04
Goodwill & intangible assets $30.9 $32.75 $35.99 $39.37
Total noncurrent assets
Total investments $557.47 $553.7 $557.42 $548.48
Total assets $5386.15 $5380.56 $5524.33 $5556.31
Current liabilities
Accounts payable $136.98 $128.04 $121.86 $143
Deferred revenue
Short long term debt
Total current liabilities $136.98 $128.04 $121.87 $143
Long term debt $2414.1 $2349.48 $2420.04 $2396.62
Total noncurrent liabilities
Total debt $2414.1 $2349.48 $2420.04 $2396.62
Total liabilities $2583.62 $2511.71 $2580.59 $2580.08
Shareholders' equity
Retained earnings -$1718.28 -$1665.05 -$1579.91 -$1531.23
Other shareholder equity $23.75 $39.67 $32.24 $17.44
Total shareholder equity $2802.53 $2868.85 $2943.74 $2976.23
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $46.72 $53.93 $115.89 $65.52
Short term investments
Net receivables $133.81 $147.91 $138.11 $160.65
Inventory
Total current assets $175.09 $197.22 $250.1 $219.7
Long term investments
Property, plant & equipment $4617.26 $4959.34 $5162.88 $5285.04
Goodwill & intangible assets $30.9 $40.13 $54.06 $82.8
Total noncurrent assets
Total investments $557.47 $546.36 $495.77 $391.6
Total assets $5386.15 $5747.67 $5966.71 $5985.6
Current liabilities
Accounts payable $136.98 $124.06 $142.99 $146.28
Deferred revenue
Short long term debt
Total current liabilities $136.98 $142.26 $142.99 $146.3
Long term debt $2414.1 $2506.77 $2394.47 $2372.4
Total noncurrent liabilities
Total debt $2414.1 $2506.77 $2394.47 $2372.37
Total liabilities $2583.62 $2691.28 $2587.18 $2576.38
Shareholders' equity
Retained earnings -$1718.28 -$1451.94 -$1095.2 -$716.2
Other shareholder equity $23.75 $19.06 -$10.02 -$39.91
Total shareholder equity $2802.53 $3056.39 $3379.53 $3409.23
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $163.4 $161.63 $161.17 $161.32
Cost of revenue
Gross Profit $163.4 $161.63 $161.17 $161.32
Operating activities
Research & development
Selling, general & administrative $16.68 $10.76 $9.53 $10.5
Total operating expenses $116.34 $103.16 $102.84 $117.99
Operating income $47.05 $58.47 $58.33 $43.33
Income from continuing operations
EBIT $45.59 $13.51 $49.84 $19.78
Income tax expense $0.49 $0.46 $0.33 $0.73
Interest expense $27.94 $28.16 $28.33 $28.54
Net income
Net income $17.16 -$15.1 $21.19 -$9.49
Income (for common shares) $17.16 -$15.1 $21.19 -$9.49
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $647.51 $624.81 $569.54 $598.57
Cost of revenue
Gross Profit $647.51 $624.81 $569.54 $598.57
Operating activities
Research & development
Selling, general & administrative $47.47 $39.57 $34.67 $32.76
Total operating expenses $440.33 $484.15 $368.3 $346.9
Operating income $207.19 $140.66 $201.25 $251.67
Income from continuing operations
EBIT $128.72 $29.11 -$12.78 $239.55
Income tax expense $2 $1.24 $1.84 $0.71
Interest expense $112.96 $105.47 $98.63 $100.42
Net income
Net income $13.76 -$77.61 -$113.26 $138.42
Income (for common shares) $13.76 -$77.61 -$113.26 $138.42
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $17.16 -$15.1 $21.19 -$9.49
Operating activities
Depreciation $42.88 $43.24 $44.14 $52.83
Business acquisitions & disposals -$0.44 -$4.8
Stock-based compensation $2.45 $2.23 $1 $2.23
Total cash flows from operations $78.74 $83.22 $70.33 $68.29
Investing activities
Capital expenditures -$60.56 $53.52 -$1.81 $93.09
Investments -$0.58 $0.41 -$6.93 $24.88
Total cash flows from investing -$61.78 $59.93 -$8.19 $113.17
Financing activities
Dividends paid -$69.37 -$69.37 -$69.36 -$69.35
Sale and purchase of stock -$0.49 -$0.04 -$0.31 -$1.85
Net borrowings $60.49 -$66.98 $19.09 -$124.87
Total cash flows from financing -$9.36 -$136.39 -$68.47 -$196.07
Effect of exchange rate $0.27 -$0.27 $0.03 -$0.64
Change in cash and equivalents $7.59 $6.75 -$6.34 -$14.61
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $13.76 -$77.61 -$113.26 $138.42
Operating activities
Depreciation $183.09 $187.78 $178.99 $176.74
Business acquisitions & disposals -$5.24 -$142.91 $1.3
Stock-based compensation $7.92 $7.45 $7.91 $7.91
Total cash flows from operations $300.57 $315.73 $356.39 $354.85
Investing activities
Capital expenditures $84.24 -$51.37 -$41.38 -$140.3
Investments $17.78 -$21.96 -$294.82 -$14.21
Total cash flows from investing $103.13 -$216.25 -$336.2 -$136.45
Financing activities
Dividends paid -$277.45 -$277.16 -$262.92 -$278.3
Sale and purchase of stock -$2.68 -$4.81 $308.71 $80.09
Net borrowings -$112.27 $122.76 -$15.65 -$3.9
Total cash flows from financing -$410.3 -$161.71 $30.14 -$202.11
Effect of exchange rate -$0.61 $0.27 $0.03 $0.09
Change in cash and equivalents -$6.6 -$62.22 $50.33 $16.29
Fundamentals
Market cap $3.16B
Enterprise value $5.52B
Shares outstanding 231.27M
Revenue $647.51M
EBITDA $311.81M
EBIT $128.72M
Net Income $13.76M
Revenue Q/Q -0.96%
Revenue Y/Y 3.63%
P/E ratio 229.48
EV/Sales 8.53
EV/EBITDA 17.72
EV/EBIT 42.92
P/S ratio 4.88
P/B ratio 1.14
Book/Share 12.02
Cash/Share 0.20
EPS $0.06
ROA 0.25%
ROE 0.47%
Debt/Equity 0.92
Net debt/EBITDA 8.14
Current ratio 1.28
Quick ratio 1.28