Acquired by Xeris Pharmaceuticals in October 2021
Company logo

SBBP - Strongbridge Biopharma plc

NASDAQ -> Healthcare -> Biotechnology
Trevose, United States
Type: Equity

SBBP price evolution
SBBP
(in millions $) 30 Jun 2021 31 Mar 2021 31 Dec 2020 30 Sep 2020
Current assets
Cash $63.77 $73.9 $87.52 $81.79
Short term investments
Net receivables $3.58 $2.85 $2.8 $2.9
Inventory $1.1 $1.01 $1.1 $1.12
Total current assets $70.12 $79.66 $92.35 $87.36
Long term investments
Property, plant & equipment $0.67 $0.75 $0.81 $0.88
Goodwill & intangible assets $24.83 $26.09 $27.34 $28.6
Total noncurrent assets $26.7 $28.39 $28.75 $30.29
Total investments
Total assets $96.82 $108.05 $121.1 $117.65
Current liabilities
Accounts payable $0.64 $5.74 $1.48 $1.59
Deferred revenue
Short long term debt $0.71
Total current liabilities $23.38 $21.98 $21.13 $19.36
Long term debt $17 $17.4 $17.11 $7.27
Total noncurrent liabilities $29.05 $30.23 $34.36 $23.72
Total debt $17.71 $17.4 $17.11 $7.27
Total liabilities $52.43 $52.2 $55.49 $43.08
Shareholders' equity
Retained earnings -$330.61 -$317.37 -$305.56 -$293.61
Other shareholder equity $0.04 $0.04 $0.04
Total shareholder equity $44.39 $55.85 $65.61 $74.57
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
Current assets
Cash $87.52 $57.03 $122.49 $57.51
Short term investments $21.07
Net receivables $2.8 $2.29 $1.63 $1.58
Inventory $1.1 $1.99 $3.95 $0.51
Total current assets $92.35 $83.54 $132.3 $60.81
Long term investments
Property, plant & equipment $0.81 $1.08 $0.29 $0.01
Goodwill & intangible assets $27.34 $32.37 $37.39 $42.41
Total noncurrent assets $28.75 $34.09 $37.99 $43.11
Total investments $21.07
Total assets $121.1 $117.64 $170.28 $103.92
Current liabilities
Accounts payable $1.48 $3.33 $1.18 $1.25
Deferred revenue
Short long term debt
Total current liabilities $21.13 $24.29 $17.25 $12.48
Long term debt $17.11 $37.79
Total noncurrent liabilities $34.36 $21.15 $40.08 $103.36
Total debt $17.11 $37.79
Total liabilities $55.49 $45.45 $57.33 $115.84
Shareholders' equity
Retained earnings -$305.56 -$260.48 -$211.03 -$242.88
Other shareholder equity $0.04 $0 $0.04 $0.04
Total shareholder equity $65.61 $72.19 $112.95 -$11.91
(in millions $) 30 Jun 2021 31 Mar 2021 31 Dec 2020 30 Sep 2020
Revenue
Total revenue $10.04 $8.38 $8.23 $8.07
Cost of revenue $0.47 $0.41 $0.44 $0.41
Gross Profit $9.57 $7.97 $7.78 $7.66
Operating activities
Research & development $5.4 $5.84 $5.32 $6.77
Selling, general & administrative $15.99 $10.95 $11.61 $9.22
Total operating expenses $22.68 $18.04 $18.18 $17.25
Operating income -$13.11 -$10.07 -$10.4 -$9.58
Income from continuing operations
EBIT -$12.43 -$11.03 -$11.4 -$2.64
Income tax expense $0 -$0.01
Interest expense $0.81 $0.78 $0.56 $0.52
Net income
Net income -$13.24 -$11.81 -$11.95 -$3.16
Income (for common shares) -$13.24 -$11.81 -$11.95 -$3.16
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
Revenue
Total revenue $30.73 $21.71 $18.03 $7.05
Cost of revenue $2.21 $3.82 $3.99 $1.48
Gross Profit $28.52 $17.89 $14.04 $5.56
Operating activities
Research & development $25.8 $30.9 $25.44 $17.27
Selling, general & administrative $40.87 $49.06 $63.34 $36.29
Total operating expenses $71.68 $84.98 $95.96 $79.31
Operating income -$43.16 -$67.09 -$81.92 -$73.74
Income from continuing operations
EBIT -$43.75 -$47.68 $44.9 -$107.4
Income tax expense -$0.01 $1.77 $0.54 $1.77
Interest expense $1.34 $12.52 $4.31
Net income
Net income -$45.08 -$49.45 $31.85 -$113.48
Income (for common shares) -$45.08 -$49.45 $31.85 -$113.48
(in millions $) 30 Jun 2021 31 Mar 2021 31 Dec 2020 30 Sep 2020
Net income -$13.24 -$11.81 -$11.95 -$3.16
Operating activities
Depreciation $1.28 $1.28 $1.28 $1.28
Business acquisitions & disposals
Stock-based compensation $2.08 $2.28 $1.79 $2.07
Total cash flows from operations -$9.83 -$13.39 -$5 -$5.76
Investing activities
Capital expenditures -$0.01 -$0.01
Investments
Total cash flows from investing -$0.01 -$0.01 $21.11 -$0.01
Financing activities
Dividends paid
Sale and purchase of stock $0.18 $0.73 $27.87
Net borrowings $10 -$0.14
Total cash flows from financing -$0.3 -$0.22 $10.73 $27.65
Effect of exchange rate
Change in cash and equivalents -$10.12 -$13.62 $5.73 $21.88
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
Net income -$45.08 -$49.45 $31.85 -$113.48
Operating activities
Depreciation $5.11 $5.1 $7.23 $5.03
Business acquisitions & disposals $134.66 -$7.5
Stock-based compensation $7.38 $8.6 $7.81 $5.17
Total cash flows from operations -$38.13 -$44.78 -$84.58 -$45.34
Investing activities
Capital expenditures -$0.01 -$0.07 -$0.33
Investments $21.12 -$20.69
Total cash flows from investing $21.11 -$20.76 $134.33 -$7.5
Financing activities
Dividends paid
Sale and purchase of stock $28.6 $0.18 $65.76 $27.08
Net borrowings $19.32 -$50.06 $16.43
Total cash flows from financing $47.51 $0.09 $15.23 $43.51
Effect of exchange rate
Change in cash and equivalents $30.49 -$65.46 $64.98 -$9.33
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 67.83M
Revenue $34.72M
EBITDA -$32.39M
EBIT -$37.50M
Net Income -$40.16M
Revenue Q/Q 29.41%
Revenue Y/Y 34.98%
P/E ratio 0.00
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.00
Book/Share 0.65
Cash/Share 0.94
EPS -$0.59
ROA -36.21%
ROE -66.82%
Debt/Equity 0.85
Net debt/EBITDA 0.35
Current ratio 3.00
Quick ratio 2.95