Company logo

RYTM - Rhythm Pharmaceuticals, Inc.

NASDAQ -> Healthcare -> Biotechnology
Boston, United States
Type: Equity

RYTM price evolution
RYTM
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $60.41 $64.92 $116.01 $109.99
Short term investments $215.76 $234.67 $137.92 $184.92
Net receivables $14.87 $14.54 $13.83 $8.12
Inventory $8.62 $7.76 $6.18 $5.49
Total current assets $308.27 $329.2 $283.88 $317.84
Long term investments
Property, plant & equipment $2.12 $2.43 $2.76 $3.09
Goodwill & intangible assets $7.03 $7.24 $7.46 $7.67
Total noncurrent assets $24.48 $25 $26.07 $27.84
Total investments $215.76 $234.67 $137.92 $184.92
Total assets $332.75 $354.2 $309.94 $345.68
Current liabilities
Accounts payable $4.88 $3.84 $8.38 $13.35
Deferred revenue $1.29 $1.29 $1.29 $1.43
Short long term debt $0.77 $0.75 $0.73 $0.7
Total current liabilities $55.2 $50.14 $46.1 $46.03
Long term debt $0.49 $0.69 $0.89 $1.08
Total noncurrent liabilities $107.78 $106.58 $81.56 $79.89
Total debt $1.26 $1.44 $1.61 $1.78
Total liabilities $162.99 $156.72 $127.66 $125.92
Shareholders' equity
Retained earnings -$894.74 -$853.1 -$808.94 -$762.24
Other shareholder equity $0.13 -$0.11 -$0.01 -$0.01
Total shareholder equity $169.76 $197.47 $182.28 $219.76
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $60.41 $128 $59.58 $101.26
Short term investments $215.76 $205.61 $235.61 $71.94
Net receivables $14.87 $6.22 $1.02
Inventory $8.62 $2.92
Total current assets $308.27 $354.24 $308.39 $181.67
Long term investments
Property, plant & equipment $2.12 $3.38 $4.33 $5
Goodwill & intangible assets $7.03 $7.88 $4.66
Total noncurrent assets $24.48 $28.25 $21.14 $5.41
Total investments $215.76 $205.61 $235.61 $71.94
Total assets $332.75 $382.48 $329.52 $187.07
Current liabilities
Accounts payable $4.88 $4.8 $5.74 $4.9
Deferred revenue $1.29 $1.43
Short long term debt $0.77 $0.68 $0.61 $0.54
Total current liabilities $55.2 $39.81 $43.43 $17.99
Long term debt $0.49 $75.81 $1.95 $2.55
Total noncurrent liabilities $107.78 $78.41 $1.95 $2.55
Total debt $1.26 $1.94 $2.55 $3.09
Total liabilities $162.99 $118.22 $45.37 $20.55
Shareholders' equity
Retained earnings -$894.74 -$710.06 -$528.94 -$459.33
Other shareholder equity $0.13 -$0.09 -$0 $0.05
Total shareholder equity $169.76 $264.26 $284.15 $166.53
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $24.23 $22.5 $19.22 $11.47
Cost of revenue $3.23 $2.41 $2.24 $1.42
Gross Profit $21 $20.09 $16.98 $10.05
Operating activities
Research & development $29.89 $33.57 $33.54 $37.95
Selling, general & administrative $32.37 $30.48 $30.05 $24.63
Total operating expenses $62.27 $64.05 $63.59 $62.58
Operating income -$41.27 -$43.95 -$46.6 -$52.53
Income from continuing operations
EBIT -$36.89 -$40.65 -$43.4 -$49.12
Income tax expense $0.2 $0.37
Interest expense $4.55 $3.15 $3.3 $3.06
Net income
Net income -$41.63 -$44.16 -$46.7 -$52.18
Income (for common shares) -$41.63 -$44.16 -$46.7 -$52.18
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $77.43 $23.64 $3.15
Cost of revenue $9.3 $2.13 $0.6
Gross Profit $68.13 $21.5 $2.56
Operating activities
Research & development $134.95 $108.63 $104.13 $90.45
Selling, general & administrative $117.53 $92.03 $68.49 $46.13
Total operating expenses $252.48 $200.66 $172.61 $136.57
Operating income -$184.36 -$179.16 -$170.06 -$136.57
Income from continuing operations
EBIT -$170.22 -$175.92 -$69.61 -$134
Income tax expense $0.56
Interest expense $13.89 $5.2
Net income
Net income -$184.68 -$181.12 -$69.61 -$134
Income (for common shares) -$184.68 -$181.12 -$69.61 -$134
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$41.63 -$44.16 -$46.7 -$52.18
Operating activities
Depreciation $0.42 $0.44 $0.44 $0.46
Business acquisitions & disposals -$0.27 -$0.88 -$4.52
Stock-based compensation $8.67 $8.61 $8.89 $6.38
Total cash flows from operations -$29.38 -$29.25 -$41.09 -$36.43
Investing activities
Capital expenditures $0 -$0 -$0.05
Investments $22.64 -$94.69 $49.07 $23.03
Total cash flows from investing $22.64 -$94.96 $48.19 $18.46
Financing activities
Dividends paid
Sale and purchase of stock $5 $50.84 $0.34 $1.22
Net borrowings $24.37
Total cash flows from financing $2.42 $73.04 -$0.96 -$0.13
Effect of exchange rate -$0.19 $0.08 -$0.11 $0.09
Change in cash and equivalents -$4.51 -$51.09 $6.02 -$18.02
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$184.68 -$181.12 -$69.61 -$134
Operating activities
Depreciation $1.76 $1.67 $1.16 $0.69
Business acquisitions & disposals -$5.67
Stock-based compensation $32.55 $19.83 $20.8 $17.45
Total cash flows from operations -$136.16 -$173.43 -$146 -$121.98
Investing activities
Capital expenditures -$0.05 -$0.28 $99.57 -$0.21
Investments $0.05 $32.31 -$163.72 $158.75
Total cash flows from investing -$5.67 $28.03 -$62.16 $158.53
Financing activities
Dividends paid
Sale and purchase of stock $57.4 $141.49 $166.48 $2.01
Net borrowings $24.37 $72.34
Total cash flows from financing $74.37 $213.83 $166.48 $2.01
Effect of exchange rate -$0.14
Change in cash and equivalents -$67.6 $68.43 -$41.68 $38.56
Fundamentals
Market cap $2.27B
Enterprise value $2.21B
Shares outstanding 59.43M
Revenue $77.43M
EBITDA -$168.29M
EBIT -$170.05M
Net Income -$184.68M
Revenue Q/Q 175.70%
Revenue Y/Y 227.56%
P/E ratio -12.28
EV/Sales 28.52
EV/EBITDA -13.12
EV/EBIT -12.98
P/S ratio 29.28
P/B ratio 13.37
Book/Share 2.85
Cash/Share 1.02
EPS -$3.11
ROA -55.02%
ROE -96.03%
Debt/Equity 0.96
Net debt/EBITDA -0.61
Current ratio 5.58
Quick ratio 5.43