Company logo

RVMD - Revolution Medicines, Inc.

NASDAQ -> Healthcare -> Biotechnology
Redwood City, United States
Type: Equity

RVMD price evolution
RVMD
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $278.74 $291.46 $699.18
Short term investments $1315 $1415.11 $1156.81
Net receivables $1.25
Inventory
Total current assets $1579.14 $1624.73 $1729.2 $1879.28
Long term investments
Property, plant & equipment $99.15 $100.59 $99.89 $100.01
Goodwill & intangible assets $71.81 $72.08 $72.35
Total noncurrent assets $183.71 $179.16 $182.42
Total investments $1315 $1415.11 $1156.81
Total assets $1763 $1808.44 $1908.36 $2061.7
Current liabilities
Accounts payable $24.46 $29.32 $32.38 $61.79
Deferred revenue
Short long term debt $8.33 $8.17 $7.37
Total current liabilities $110.86 $105.33 $93.72 $143.85
Long term debt $79.08 $79.86 $80.58
Total noncurrent liabilities $84.26 $89.17 $91.66
Total debt $87.41 $88.03 $87.94
Total liabilities $196.69 $189.59 $182.9 $235.51
Shareholders' equity
Retained earnings -$1543.23 -$1386.94 -$1253.71 -$1137.71
Other shareholder equity -$1.86 -$1.2 $0.54
Total shareholder equity $1618.85 $1725.47 $1826.19
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $699.18 $163.15 $110.23 $105.35
Short term investments $1156.81 $483.53 $468.56 $336.47
Net receivables $1.25 $4.67 $5.93 $6.39
Inventory
Total current assets $1879.28 $660.18 $589.77 $454.12
Long term investments
Property, plant & equipment $100.01 $73.74 $71.24 $36.34
Goodwill & intangible assets $72.35 $73.42 $74.48 $75.55
Total noncurrent assets $182.42 $151.75 $148.22 $113.28
Total investments $1156.81 $483.53 $468.56 $336.47
Total assets $2061.7 $811.93 $737.99 $567.4
Current liabilities
Accounts payable $61.79 $21.31 $14.06 $12.61
Deferred revenue $4.46 $18.93 $20.59
Short long term debt $7.37 $6.77 $6.21 $3.67
Total current liabilities $143.85 $61.98 $60.35 $47.18
Long term debt $80.58 $57.43 $60.42 $28.99
Total noncurrent liabilities $91.66 $64.76 $75.07 $45.55
Total debt $87.94 $64.2 $66.63 $32.66
Total liabilities $235.51 $126.74 $135.42 $92.72
Shareholders' equity
Retained earnings -$1137.71 -$701.34 -$452.64 -$265.55
Other shareholder equity $0.54 -$1.78 -$0.38 $0.12
Total shareholder equity $1826.19 $685.19 $602.57 $474.68
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $0.74
Cost of revenue
Gross Profit $0.74
Operating activities
Research & development $134.93 $118.02 $148.48
Selling, general & administrative $21.71 $22.84 $32.24
Total operating expenses $175.71 $156.64 $140.86 $180.72
Operating income -$156.64 -$140.86 -$179.98
Income from continuing operations
EBIT -$133.23 -$116 -$160.89
Income tax expense $0.34
Interest expense $20.41 $0.3
Net income
Net income -$156.29 -$133.23 -$116 -$161.54
Income (for common shares) -$133.23 -$116 -$161.54
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $11.58 $35.38 $29.39 $42.98
Cost of revenue
Gross Profit $11.58 $35.38 $29.39 $42.98
Operating activities
Research & development $423.14 $253.07 $186.95 $132.25
Selling, general & administrative $75.62 $40.59 $30.45 $21.43
Total operating expenses $498.76 $293.66 $217.4 $153.68
Operating income -$487.19 -$258.28 -$188.01 -$110.7
Income from continuing operations
EBIT -$439.59 -$249.13 -$187.08 -$108.46
Income tax expense -$3.52 -$0.42 -$0.37
Interest expense $0.3 $0.01 $0.07
Net income
Net income -$436.37 -$248.71 -$187.09 -$108.16
Income (for common shares) -$436.37 -$248.71 -$187.09 -$110.38
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$133.23 -$116 -$161.54
Operating activities
Depreciation $2.8 $2.76 $2.86
Business acquisitions & disposals
Stock-based compensation $19.77 $16.21 $25.43
Total cash flows from operations -$128.17 -$160.56 -$120.56
Investing activities
Capital expenditures -$2.4 -$3.17 -$2.32
Investments $110.34 -$244.8 -$378.08
Total cash flows from investing -$161.49 $107.94 -$247.97 -$380.4
Financing activities
Dividends paid
Sale and purchase of stock $7.5 $0.81 $2.55
Net borrowings
Total cash flows from financing $85.61 $7.5 $0.81 $839.35
Effect of exchange rate
Change in cash and equivalents -$495.03 -$12.72 -$407.72 $338.39
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$436.37 -$248.71 -$187.09 -$108.16
Operating activities
Depreciation $9.31 $9.66 $7.33 $6.54
Business acquisitions & disposals
Stock-based compensation $61.77 $31.2 $20.72 $8.89
Total cash flows from operations -$350.57 -$224.4 -$147.18 -$100.06
Investing activities
Capital expenditures -$7.73 -$10.82 -$6.53 -$2.93
Investments -$334.87 -$13.3 -$135.59 -$231.3
Total cash flows from investing -$342.6 -$24.12 -$142.12 -$234.23
Financing activities
Dividends paid
Sale and purchase of stock $392.39 $301.39 $294.6 $422.78
Net borrowings
Total cash flows from financing $1229.2 $301.43 $294.18 $422.78
Effect of exchange rate
Change in cash and equivalents $536.03 $52.91 $4.88 $88.48
Fundamentals
Market cap $7.01B
Enterprise value N/A
Shares outstanding 167.75M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income -$567.06M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -12.36
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$3.38
ROA -30.08%
ROE N/A
Debt/Equity 0.13
Net debt/EBITDA N/A
Current ratio 14.24
Quick ratio N/A