Acquired by Darden Restaurants in June 2023
Company logo

RUTH - Ruth's Hospitality Group, Inc.

NASDAQ -> Consumer Cyclical -> Restaurants
Winter Park, United States
Type: Equity

RUTH price evolution
RUTH
(in millions $) 31 Mar 2023 31 Jan 2023 30 Sep 2022 30 Jun 2022
Current assets
Cash $16 $23 $20.79 $44.87
Short term investments
Net receivables $28.65 $45.01 $36.63 $34.26
Inventory $8.44 $9.14 $8.27 $8.2
Total current assets $56.2 $81.81 $71.97 $91.87
Long term investments
Property, plant & equipment $350.13 $344.54 $339.12 $328.34
Goodwill & intangible assets $89.96 $90.54 $91.33 $91.73
Total noncurrent assets $445.34 $439.99 $432.39 $421.94
Total investments
Total assets $501.54 $521.81 $504.36 $513.81
Current liabilities
Accounts payable $7.95 $8.74 $6.66 $8.78
Deferred revenue $67.25 $76.63 $61.31 $61.07
Short long term debt $14.31 $16.56 $17.61 $17.17
Total current liabilities $122.27 $138.27 $113.3 $114.93
Long term debt $237.21 $30 $251.04 $255.79
Total noncurrent liabilities $239.64 $251.21 $253.41 $258.23
Total debt $251.51 $265.36 $268.65 $272.95
Total liabilities $361.9 $389.48 $366.71 $373.16
Shareholders' equity
Retained earnings $92.18 $86.28 $78.55 $77.91
Other shareholder equity
Total shareholder equity $139.64 $132.33 $137.65 $140.65
(in millions $) 31 Jan 2023 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $23 $92.13 $95.4 $5.57
Short term investments
Net receivables $45.01 $41.59 $24.31 $23.77
Inventory $9.14 $8.55 $6.93 $9.62
Total current assets $81.81 $146.19 $130.29 $42.01
Long term investments
Property, plant & equipment $344.54 $295.46 $308.27 $349.32
Goodwill & intangible assets $90.54 $92.78 $94.15 $99.91
Total noncurrent assets $439.99 $389.79 $412.38 $454.87
Total investments
Total assets $521.81 $535.98 $542.67 $496.88
Current liabilities
Accounts payable $8.74 $11.69 $4.1 $13.6
Deferred revenue $76.63 $71.25 $61.22 $55.34
Short long term debt $16.56 $17.01 $20.85 $14.31
Total current liabilities $138.27 $135.41 $108.32 $112.88
Long term debt $30 $262.67 $324.65 $287.29
Total noncurrent liabilities $251.21 $265.35 $326.91 $289.85
Total debt $265.36 $279.67 $345.51 $301.61
Total liabilities $389.48 $400.77 $435.23 $402.73
Shareholders' equity
Retained earnings $86.28 $65.95 $23.68 $53.4
Other shareholder equity
Total shareholder equity $132.33 $135.21 $107.44 $94.14
(in millions $) 31 Mar 2023 31 Dec 2022 30 Sep 2022 30 Jun 2022
Revenue
Total revenue $136.86 $138.34 $112.74 $128.65
Cost of revenue $102.62 $102.6 $86.59 $90.2
Gross Profit $34.24 $35.74 $26.15 $38.44
Operating activities
Research & development
Selling, general & administrative $14.02 $13.41 $12.79 $14.07
Total operating expenses $20.21 $21.05 $19.42 $25.95
Operating income $14.02 $14.69 $6.73 $12.49
Income from continuing operations
EBIT $14.03 $14.75 $6.78 $12.53
Income tax expense $2.44 $1.86 $0.85 $1.95
Interest expense $0.25 $0.51 $0.43 $0.24
Net income
Net income $11.34 $12.38 $5.5 $10.34
Income (for common shares) $11.34 $12.38 $5.5 $10.34
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Revenue
Total revenue $505.86 $429.12 $277.75 $468.03
Cost of revenue $372.64 $308.12 $226.25 $342.31
Gross Profit $133.22 $121 $51.5 $125.71
Operating activities
Research & development
Selling, general & administrative $54.43 $45.99 $40.11 $50.08
Total operating expenses $86.26 $71.29 $80.05 $73.25
Operating income $46.96 $49.71 -$28.55 $52.46
Income from continuing operations
EBIT $47.14 $49.82 -$28.52 $52.58
Income tax expense $7.01 $4.06 -$7.91 $8.17
Interest expense $1.51 $3.48 $4.68 $2.2
Net income
Net income $38.62 $42.27 -$25.29 $42.21
Income (for common shares) $38.62 $42.27 -$25.29 $42.21
(in millions $) 31 Mar 2023 31 Dec 2022 30 Sep 2022 30 Jun 2022
Net income $11.34 $12.38 $5.5 $10.34
Operating activities
Depreciation $6.54 $6.64 $5.53 $5.13
Business acquisitions & disposals
Stock-based compensation $2.27 $1.93 $2.08 $2.12
Total cash flows from operations $22.47 $34.02 $8.17 $15.47
Investing activities
Capital expenditures -$8.26 -$12.19 -$11.67 -$13.04
Investments
Total cash flows from investing -$8.26 -$12.19 -$11.67 -$13.04
Financing activities
Dividends paid -$5.35 -$4.65 -$4.85 -$4.68
Sale and purchase of stock -$14.66 -$5.36 -$9.54
Net borrowings -$15 -$10 -$10
Total cash flows from financing -$21.21 -$19.62 -$20.57 -$24.35
Effect of exchange rate
Change in cash and equivalents -$7 $2.21 -$24.07 -$21.92
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income $38.62 $42.27 -$25.29 $42.21
Operating activities
Depreciation $22.1 $20.49 $21.96 $21.35
Business acquisitions & disposals -$18.61
Stock-based compensation $7.87 $4.89 $8.26 $8.16
Total cash flows from operations $67.2 $81.39 $20.09 $72.91
Investing activities
Capital expenditures -$46.96 -$19.65 -$10.62 -$31.67
Investments
Total cash flows from investing -$46.96 -$19.65 -$10.62 -$50.28
Financing activities
Dividends paid -$18.29 -$4.43 -$15.57
Sale and purchase of stock -$29.56 -$16.59 $36.33 -$25.8
Net borrowings -$40 -$45 $51 $23
Total cash flows from financing -$89.37 -$65.01 $80.37 -$22.12
Effect of exchange rate
Change in cash and equivalents -$69.13 -$3.27 $89.83 $0.51
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 32.12M
Revenue $516.58M
EBITDA $71.94M
EBIT $48.09M
Net Income $39.55M
Revenue Q/Q 8.50%
Revenue Y/Y 10.39%
P/E ratio 0.00
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.00
Book/Share 4.35
Cash/Share 0.50
EPS $1.23
ROA 7.75%
ROE 28.75%
Debt/Equity 2.94
Net debt/EBITDA 4.81
Current ratio 0.46
Quick ratio 0.39