Company logo

RUBY - Rubius Therapeutics, Inc.

NASDAQ -> Healthcare -> Biotechnology
Cambridge, United States
Type: Equity

RUBY price evolution
RUBY
(in millions $) 31 Jan 2023 30 Sep 2022 30 Jun 2022 31 Mar 2022
Current assets
Cash $105.46 $63.78 $99.68
Short term investments $78.5 $78.41
Net receivables
Inventory
Total current assets $20.2 $110.82 $143.49 $180.04
Long term investments
Property, plant & equipment $2.83 $58.3 $84.02 $85.51
Goodwill & intangible assets
Total noncurrent assets $59.87 $85.59 $87.08
Total investments $78.5 $78.41
Total assets $23.07 $170.7 $229.08 $267.12
Current liabilities
Accounts payable $1.23 $8.72 $12.44 $12.08
Deferred revenue
Short long term debt $9.21 $9.15 $9.08
Total current liabilities $7.94 $32.62 $30.99 $28.92
Long term debt $101.49 $102.48 $103.45
Total noncurrent liabilities $101.49 $102.55 $103.56
Total debt $110.7 $111.63 $112.54
Total liabilities $7.94 $134.11 $133.54 $132.47
Shareholders' equity
Retained earnings -$856.68 -$836.54 -$773.67 -$729.43
Other shareholder equity -$0.12 -$0.06
Total shareholder equity $36.59 $95.54 $134.65
(in millions $) 31 Jan 2023 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $227.42 $92.74 $93.63
Short term investments $85.12 $191.39
Net receivables
Inventory
Total current assets $20.2 $229.82 $181.51 $289.27
Long term investments
Property, plant & equipment $2.83 $86.63 $94.4 $103.48
Goodwill & intangible assets
Total noncurrent assets $88.2 $96.28 $105.58
Total investments $85.12 $191.39
Total assets $23.07 $318.02 $277.79 $394.84
Current liabilities
Accounts payable $1.23 $11.57 $5.48 $7.18
Deferred revenue
Short long term debt $9.02 $8.95 $10.54
Total current liabilities $7.94 $34.66 $27.84 $33.76
Long term debt $104.44 $107.71 $86.46
Total noncurrent liabilities $104.58 $108.39 $86.87
Total debt $113.46 $116.65 $97
Total liabilities $7.94 $139.24 $136.23 $120.63
Shareholders' equity
Retained earnings -$856.68 -$677.02 -$480.47 -$312.74
Other shareholder equity $0 $0.07
Total shareholder equity $178.78 $141.56 $274.21
(in millions $) 30 Sep 2022 30 Jun 2022 31 Mar 2022 31 Dec 2021
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $24.23 $33 $38.3 $39.82
Selling, general & administrative $7.3 $9.91 $12.56 $13.9
Total operating expenses $61.58 $42.91 $50.86 $53.73
Operating income -$61.58 -$42.91 -$50.86 -$53.73
Income from continuing operations
EBIT -$61.14 -$42.61 -$50.78 -$53.36
Income tax expense
Interest expense $1.74 $1.63 $1.63 $1.66
Net income
Net income -$62.87 -$44.24 -$52.41 -$55.02
Income (for common shares) -$62.87 -$44.24 -$52.41 -$55.02
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $141.59 $116.11 $112.42 $51.77
Selling, general & administrative $53.03 $50.34 $57.18 $39.89
Total operating expenses $194.62 $166.45 $169.6 $91.66
Operating income -$194.62 -$166.45 -$169.6 -$91.66
Income from continuing operations
EBIT -$190.11 -$163.55 -$160.87 -$88.73
Income tax expense
Interest expense $6.43 $4.18 $2.59 $0.46
Net income
Net income -$196.55 -$167.73 -$163.46 -$89.19
Income (for common shares) -$196.55 -$167.73 -$163.46 -$89.19
(in millions $) 30 Sep 2022 30 Jun 2022 31 Mar 2022 31 Dec 2021
Net income -$62.87 -$44.24 -$52.41 -$55.02
Operating activities
Depreciation $2.67 $1.6 $1.56 $3.39
Business acquisitions & disposals
Stock-based compensation $3.8 $5.04 $8.26 $9.18
Total cash flows from operations -$36.2 -$34.29 -$47.13 -$37.22
Investing activities
Capital expenditures -$0.87 -$1.76 -$2.4 -$1.37
Investments $78.75 -$78.44
Total cash flows from investing $77.88 -$1.76 -$80.85 -$1.37
Financing activities
Dividends paid
Sale and purchase of stock $0.16 $0.08 $0.42
Net borrowings
Total cash flows from financing $0.16 $0.08 $0.42
Effect of exchange rate
Change in cash and equivalents $41.67 -$35.89 -$127.91 -$38.17
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Net income -$196.55 -$167.73 -$163.46 -$89.19
Operating activities
Depreciation $7.72 $5.69 $3 $1.26
Business acquisitions & disposals
Stock-based compensation $35.61 $33.66 $41.27 $27.53
Total cash flows from operations -$145.12 -$127.65 -$110.44 -$58.34
Investing activities
Capital expenditures -$3.65 -$5.5 -$40.66 -$14.95
Investments $85 $105.93 -$91.98 -$96.69
Total cash flows from investing $81.35 $100.43 -$132.63 -$111.64
Financing activities
Dividends paid
Sale and purchase of stock $198.96 $1.48 $2.29 $254.38
Net borrowings -$0.15 $25 $25 $19.46
Total cash flows from financing $198.45 $26.48 $27.29 $374.83
Effect of exchange rate
Change in cash and equivalents $134.68 -$0.73 -$215.79 $204.85
Fundamentals
Market cap $1.38M
Enterprise value N/A
Shares outstanding 90.39M
Revenue $0.00
EBITDA -$198.67M
EBIT -$207.89M
Net Income -$214.55M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -0.01
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$2.37
ROA -124.38%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 2.54
Quick ratio N/A