Company logo

RPTX - Repare Therapeutics Inc.

NASDAQ -> Healthcare -> Biotechnology
Montreal, Canada
Type: Equity

RPTX price evolution
RPTX
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $79.82 $103.22 $111.27 $107.37
Short term investments $128.3 $133.78 $112.36 $142.7
Net receivables $3.57 $3.38 $4.5 $3.73
Inventory
Total current assets $228.54 $254.67 $243.69 $275.09
Long term investments
Property, plant & equipment $5.42 $6.48 $7.54 $8.61
Goodwill & intangible assets
Total noncurrent assets $6.8 $8.41 $10.21 $11.31
Total investments $128.3 $133.78 $112.36 $142.7
Total assets $235.34 $263.08 $253.9 $286.41
Current liabilities
Accounts payable $7.18 $6.83 $2.4 $5.44
Deferred revenue $1.07 $11.95 $22.95
Short long term debt $1.96 $2.22 $2.4 $2.33
Total current liabilities $31.45 $30.57 $39.08 $48.97
Long term debt $0.22 $0.56 $1.01 $1.59
Total noncurrent liabilities $0.22 $0.56 $2.74 $4.07
Total debt $2.17 $2.78 $3.41 $3.92
Total liabilities $31.67 $31.13 $41.82 $53.04
Shareholders' equity
Retained earnings -$354.72 -$319.95 -$333.11 -$305.08
Other shareholder equity -$0.13 -$0.11 $0.03 -$0.25
Total shareholder equity $203.68 $231.95 $212.08 $233.37
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $111.27 $159.52 $334.43 $326.4
Short term investments $112.36 $184.42 $7.44 $7.53
Net receivables $4.5 $4.32 $0.65 $4.15
Inventory
Total current assets $243.69 $353.98 $351.41 $346.55
Long term investments
Property, plant & equipment $7.54 $9.6 $13.1 $8.62
Goodwill & intangible assets
Total noncurrent assets $10.21 $10.1 $17.3 $10.53
Total investments $112.36 $184.42 $7.44 $7.53
Total assets $253.9 $364.07 $368.71 $357.09
Current liabilities
Accounts payable $2.4 $0.46 $2.3 $2.25
Deferred revenue $11.95 $55.78 $51.53 $58.01
Short long term debt $2.4 $2.17 $1.72 $0.7
Total current liabilities $39.08 $78.62 $35.09 $11.01
Long term debt $1.01 $3.26 $5.59 $3.31
Total noncurrent liabilities $2.74 $5.94 $45.2 $59.24
Total debt $3.41 $5.43 $7.31 $4
Total liabilities $41.82 $84.56 $80.29 $70.26
Shareholders' equity
Retained earnings -$333.11 -$239.31 -$210.27 -$103.36
Other shareholder equity $0.03 -$0.43
Total shareholder equity $212.08 $279.52 $288.42 $286.83
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $1.07 $52.4 $13.05
Cost of revenue
Gross Profit $1.07 $52.4 $13.05
Operating activities
Research & development $30.07 $32.97 $35.27
Selling, general & administrative $8.32 $8.62 $8.65
Total operating expenses $38.39 $41.59 $43.91
Operating income -$37.32 $10.82 -$30.87
Income from continuing operations
EBIT -$34.45 $13.79 -$27.84
Income tax expense $0.33 $0.63 $0.19
Interest expense
Net income
Net income -$34.77 $13.16 -$28.03
Income (for common shares) -$34.77 $13.16 -$28.03
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $131.83 $7.6 $0.14
Cost of revenue
Gross Profit $131.83 $7.6 $0.14
Operating activities
Research & development $119.07 $90.05 $40.09
Selling, general & administrative $32.56 $26.21 $14.35
Total operating expenses $151.63 $116.26 $54.44
Operating income -$19.8 -$108.66 -$54.3
Income from continuing operations
EBIT -$13.9 -$108.59 -$54.74
Income tax expense $15.15 -$1.68 -$1.32
Interest expense
Net income
Net income -$29.05 -$106.91 -$53.42
Income (for common shares) -$29.05 -$106.91 -$53.42
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$34.77 $13.16 -$28.03 -$18.88
Operating activities
Depreciation $1.06 $1.06 $1.06 $1.05
Business acquisitions & disposals
Stock-based compensation $6.52 $6.47 $6.36 $6.38
Total cash flows from operations -$30.51 $11.93 -$28.16 -$32.87
Investing activities
Capital expenditures -$0.4
Investments $7.12 -$20.32 $32.28 $24.5
Total cash flows from investing $7.12 -$20.32 $31.88 $24.5
Financing activities
Dividends paid
Sale and purchase of stock $0.38 $0.1 $0.28
Net borrowings
Total cash flows from financing $0.38 $0.1 $0.28
Effect of exchange rate -$0 -$0.04 $0.07 -$0.09
Change in cash and equivalents -$23.4 -$8.05 $3.9 -$8.18
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$93.8 -$29.05 -$106.91 -$53.42
Operating activities
Depreciation $4.14 $4.18 $3.34 $1.79
Business acquisitions & disposals
Stock-based compensation $25.06 $19.69 $12.83 $2.54
Total cash flows from operations -$127.16 $0.32 -$85.8 -$6.08
Investing activities
Capital expenditures -$1.94 -$0.6 -$1.65 -$2.24
Investments $79.98 -$175.18 -$0.03 -$7.53
Total cash flows from investing $78.04 -$175.78 -$1.68 -$9.76
Financing activities
Dividends paid
Sale and purchase of stock $0.84 $0.88 $95.56 $247.84
Net borrowings
Total cash flows from financing $0.84 $0.88 $95.56 $247.84
Effect of exchange rate $0.02 -$0.33 -$0.05 -$0.6
Change in cash and equivalents -$48.25 -$174.91 $8.03 $231.39
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.20
Net debt/EBITDA N/A
Current ratio 7.27
Quick ratio 7.27