Company logo

RPRX - Royalty Pharma plc

NASDAQ -> Healthcare -> Biotechnology
New York, United States
Type: Equity

RPRX price evolution
RPRX
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $477.01 $936.45 $2173.08 $1975.69
Short term investments $756.74 $747.46 $735.01 $612.52
Net receivables $36.65 $37.91 $35.23 $38.44
Inventory
Total current assets $1274.19 $1728.61 $2953.54 $2631.22
Long term investments $15101.14 $14106.71 $14138.53 $14414.87
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets $15107.66 $14126.92 $14167.94 $14442.9
Total investments $15857.87 $14854.17 $14873.55 $15027.39
Total assets $16381.85 $15855.52 $17121.48 $17074.12
Current liabilities
Accounts payable $15.16 $13.63 $5.81 $6.66
Deferred revenue
Short long term debt $999.37 $998.44
Total current liabilities $161.38 $127.93 $1172.22 $1116.88
Long term debt $6135.28 $6131.19 $6127.07 $6122.94
Total noncurrent liabilities $6136.19 $6142.49 $6135.57 $6135.24
Total debt $6135.28 $6131.19 $7126.44 $7121.38
Total liabilities $6297.56 $6270.43 $7307.8 $7252.12
Shareholders' equity
Retained earnings $2517.58 $2134.68 $2252.95 $2216.81
Other shareholder equity -$0 -$0 -$0
Total shareholder equity $10084.29 $9585.1 $9813.69 $9822
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $477.01 $1710.75 $1541.05 $1008.68
Short term investments $756.74 $717.04 $1262.22 $1053.26
Net receivables $36.65 $36.6 $68.31 $39.17
Inventory
Total current assets $1274.19 $2554.91 $2878.21 $2696.9
Long term investments $15101.14 $14228.93 $14627.84 $13266.13
Property, plant & equipment $12368.08
Goodwill & intangible assets $5.67 $28.67
Total noncurrent assets $15107.66 $14258.56 $14637.65 $13323.39
Total investments $15857.87 $14945.97 $15890.06 $14319.39
Total assets $16381.85 $16813.47 $17515.87 $16020.29
Current liabilities
Accounts payable $15.16 $7.91 $5.62 $29.38
Deferred revenue
Short long term debt $997.51
Total current liabilities $161.38 $1166.78 $171.25 $307.89
Long term debt $6135.28 $6118.81 $7096.07 $5816.58
Total noncurrent liabilities $6136.19 $6121.31 $7096.07 $5816.58
Total debt $6135.28 $7116.32 $7096.07 $5816.58
Total liabilities $6297.56 $11185.32 $7267.32 $6124.47
Shareholders' equity
Retained earnings $2517.58 $1964.69 $2255.18 $1920.63
Other shareholder equity -$0 -$0 $16.49 $34.4
Total shareholder equity $10084.29 $9525.37 $10248.55 $4818.78
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $596.07 $536.31 $538.2 $683.97
Cost of revenue
Gross Profit $596.07 $536.31 $538.2 $683.97
Operating activities
Research & development $0.5 $50.5 $0.5 $0.5
Selling, general & administrative $59.19 $57.23 $47.63 $85.69
Total operating expenses -$16.83 $384.87 $289.36 $205
Operating income $612.9 $151.44 $248.84 $478.97
Income from continuing operations
EBIT $541.6 $118.15 $274.57 $387.7
Income tax expense
Interest expense $47.26 $46.03 $46.95 $46.95
Net income
Net income $494.34 $72.11 $227.63 $340.75
Income (for common shares) $494.34 $72.11 $227.63 $340.75
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2354.55 $2237.22 $2289.46 $2122.35
Cost of revenue
Gross Profit $2354.55 $2237.22 $2289.46 $2122.35
Operating activities
Research & development $52 $177.11 $200.08 $26.29
Selling, general & administrative $249.75 $227.3 $182.83 $181.72
Total operating expenses $862.4 $1930.15 $858.75 $526.95
Operating income $1492.15 $307.06 $1430.71 $1595.4
Income from continuing operations
EBIT $1322.02 $230.79 $785.87 $1132.1
Income tax expense
Interest expense $187.19 $187.96 $166.14 $157.06
Net income
Net income $1134.83 $42.83 $619.73 $975.04
Income (for common shares) $1134.83 $42.83 $619.73 $975.04
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $494.34 $72.11 $227.63 $340.75
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $772.63 $573.52 $607.82 $1033.84
Investing activities
Capital expenditures -$12.4
Investments -$998.13 -$450.66 -$63.43 -$546.13
Total cash flows from investing -$1000.17 -$450.66 -$63.43 -$558.53
Financing activities
Dividends paid -$89.34 -$89.75 -$90.61 -$88.63
Sale and purchase of stock -$30.2 -$140.12 -$134.44
Net borrowings -$1.6 -$1000
Total cash flows from financing -$231.89 -$1359.49 -$347 -$210.37
Effect of exchange rate
Change in cash and equivalents -$459.44 -$1236.63 $197.39 $264.94
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1134.83 $42.83 $619.73 $975.04
Operating activities
Depreciation
Business acquisitions & disposals -$34.33 -$25.07
Stock-based compensation
Total cash flows from operations $2987.8 $2143.98 $2017.54 $2034.63
Investing activities
Capital expenditures -$12.4 -$18.6
Investments -$2058.35 -$1029.42 -$1817.35 -$2734.25
Total cash flows from investing -$2072.79 -$1029.42 -$1870.28 -$2759.32
Financing activities
Dividends paid -$358.33 -$333.32 -$285.18 -$397.84
Sale and purchase of stock -$304.76 $1908.74
Net borrowings -$1001.6 -$1.35 $1259.49 $633.92
Total cash flows from financing -$2148.75 -$944.86 $385.11 $1487.17
Effect of exchange rate
Change in cash and equivalents -$1233.74 $169.7 $532.37 $762.48
Fundamentals
Market cap $12.58B
Enterprise value $18.24B
Shares outstanding 446.69M
Revenue $2.35B
EBITDA $1.32B
EBIT $1.32B
Net Income $1.13B
Revenue Q/Q 5.36%
Revenue Y/Y 5.24%
P/E ratio 11.08
EV/Sales 7.75
EV/EBITDA 13.79
EV/EBIT 13.79
P/S ratio 5.34
P/B ratio 1.25
Book/Share 22.58
Cash/Share 1.07
EPS $2.54
ROA 6.83%
ROE 11.55%
Debt/Equity 0.62
Net debt/EBITDA 4.40
Current ratio 7.90
Quick ratio 7.90