Company logo

ROOT - Root, Inc.

NASDAQ -> Financial Services -> Insurance—Property & Casualty
Columbus, United States
Type: Equity

ROOT price evolution
ROOT
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $668.2 $641.5 $679.7
Short term investments
Net receivables $501.2 $489.3 $420.6
Inventory
Total current assets $37.8 $48.4 $50.2 $48.2
Long term investments
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets
Total investments $239.9 $220.4 $171.2
Total assets $1561.9 $1495.8 $1432.3 $1347.7
Current liabilities
Accounts payable $64 $110.6 $95 $120
Deferred revenue $339.7 $339.4 $283.7
Short long term debt
Total current liabilities $71.6 $62.5 $48.4 $81.7
Long term debt $293.3 $292.6 $291.8 $291.1
Total noncurrent liabilities
Total debt $300.1 $299.3 $299
Total liabilities $1268 $1232.5 $1154.6 $1070
Shareholders' equity
Retained earnings -$1704 -$1726.8 -$1721.4 -$1715.2
Other shareholder equity -$0 -$3.4 -$3.3 -$2.5
Total shareholder equity $151.3 $165.7 $165.7
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $679.7 $763.1 $707 $1113.8
Short term investments
Net receivables $420.6 $334.9 $403.9 $367.7
Inventory
Total current assets $48.2 $74.2 $100.8 $112.8
Long term investments
Property, plant & equipment $6.3 $9.8 $15.4 $8.9
Goodwill & intangible assets
Total noncurrent assets
Total investments $171.2 $133.2 $134.6 $224.5
Total assets $1347.7 $1312.9 $1319.3 $1762.3
Current liabilities
Accounts payable $120 $159.5 $130.7 $137.1
Deferred revenue $283.7 $136.5 $180.1 $157.1
Short long term debt
Total current liabilities $81.7 $50.2 $43.2 $147.5
Long term debt $291.1 $295.4 $88.7
Total noncurrent liabilities
Total debt $299 $295.4 $188.2
Total liabilities $1070 $923.8 $670.9 $729.9
Shareholders' equity
Retained earnings -$1715.2 -$1567.8 -$1270.1 -$748
Other shareholder equity -$2.5 -$5.8 $0.4 $5.6
Total shareholder equity $165.7 $277.1 $536.4 $1032.4
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $305.7 $289.2 $254.9 $194.8
Cost of revenue $190.3 $166.4 $122.7
Gross Profit $98.9 $88.5 $72.1
Operating activities
Research & development $14.7 $11 $12.4
Selling, general & administrative $52.3 $47.5 $46.6
Total operating expenses $271.3 $95.1 $83.1 $84.4
Operating income $3.8 $5.4 -$12.3
Income from continuing operations
EBIT $3.8 $5.4 -$12.3
Income tax expense
Interest expense -$11.6 $11.6 $11.6 $11.7
Net income
Net income $21.7 -$7.8 -$6.2 -$24
Income (for common shares) -$7.8 -$6.2 -$24
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $455 $310.8 $345.4 $346.8
Cost of revenue $331.3 $351 $392.3 $362.8
Gross Profit $123.7 -$40.2 -$46.9 -$16
Operating activities
Research & development $44.8 $55.5 $65.5 $52.9
Selling, general & administrative $132.6 $175.4 $367.8 $218.2
Total operating expenses $225 $222.9 $438.3 $269.3
Operating income -$101.3 -$263.1 -$485.2 -$285.3
Income from continuing operations
EBIT -$101.3 -$263.1 -$501.1 -$285.3
Income tax expense
Interest expense $46.1 $34.6 $20 $77.7
Net income
Net income -$147.4 -$297.7 -$521.1 -$363
Income (for common shares) -$147.4 -$297.7 -$521.1 -$363
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$7.8 -$6.2 -$24
Operating activities
Depreciation $4 $2.9 $4.4
Business acquisitions & disposals
Stock-based compensation $4.8 $7.4 $9
Total cash flows from operations $62.6 $14.5 $46.1
Investing activities
Capital expenditures -$2.7 -$2.3 -$2.1
Investments -$19.3 -$50 $2.6
Total cash flows from investing -$114.1 -$22 -$52.3 $0.5
Financing activities
Dividends paid
Sale and purchase of stock -$0.2
Net borrowings
Total cash flows from financing -$16.3 -$13.9 -$0.4 -$3.2
Effect of exchange rate
Change in cash and equivalents -$3.9 $26.7 -$38.2 $43.4
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$147.4 -$297.7 -$521.1 -$363
Operating activities
Depreciation $12.6 $13.8 $16.6 $15.6
Business acquisitions & disposals
Stock-based compensation $34.7 $45 $28.1 $3.7
Total cash flows from operations -$33.6 -$210.6 -$403.4 -$287.2
Investing activities
Capital expenditures -$9.4 -$8.8 -$11.2 -$7.2
Investments -$36.3 -$6.5 $88.1 -$98
Total cash flows from investing -$45.7 -$16.6 $76.9 -$114.1
Financing activities
Dividends paid
Sale and purchase of stock -$1.1 $0.3 $3.2 $1097.9
Net borrowings $286 -$199.5 -$1.5
Total cash flows from financing -$4.1 $283.3 -$80.3 $1098.5
Effect of exchange rate
Change in cash and equivalents -$83.4 $56.1 -$406.8 $697.2
Fundamentals
Market cap $1.69B
Enterprise value N/A
Shares outstanding 15.00M
Revenue $1.04B
EBITDA N/A
EBIT N/A
Net Income -$16.30M
Revenue Q/Q 165.13%
Revenue Y/Y 215.11%
P/E ratio -103.41
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.61
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$1.09
ROA -1.12%
ROE N/A
Debt/Equity 6.46
Net debt/EBITDA N/A
Current ratio 0.53
Quick ratio N/A