(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | $851.91 | $844.4 | $801.35 | |
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | ||||
Long term investments | ||||
Property, plant & equipment | $280.55 | $280.97 | $282.19 | $283.19 |
Goodwill & intangible assets | $1008.06 | $1009.25 | $1010.46 | |
Total noncurrent assets | ||||
Total investments | $14667.73 | $14526.11 | $14568.84 | |
Total assets | $17958.84 | $17510.39 | $17345.74 | $17360.53 |
Current liabilities | ||||
Accounts payable | ||||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $108.73 | $232.74 | $108.12 | $307.58 |
Long term debt | $433.18 | $428.68 | $428.05 | $429.4 |
Total noncurrent liabilities | ||||
Total debt | $661.42 | $536.17 | $736.98 | |
Total liabilities | $15300.76 | $15155.69 | $15023.39 | $15063.15 |
Shareholders' equity | ||||
Retained earnings | $1063.32 | $1005.09 | $978.88 | $952.12 |
Other shareholder equity | -$129.09 | -$154.12 | -$156.94 | -$154.26 |
Total shareholder equity | $2354.7 | $2322.35 | $2297.38 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $801.35 | $575.99 | $1877.96 | $633.2 |
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | ||||
Long term investments | ||||
Property, plant & equipment | $283.19 | $283.6 | $293.12 | $300.5 |
Goodwill & intangible assets | $1010.46 | $1015.88 | $963.78 | $969.82 |
Total noncurrent assets | ||||
Total investments | $14568.84 | $14438.75 | $13204.24 | $12587.7 |
Total assets | $17360.53 | $16988.18 | $16810.31 | $14929.61 |
Current liabilities | ||||
Accounts payable | ||||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $307.58 | $57.37 | $67 | $70 |
Long term debt | $429.4 | $428.13 | $471 | $323 |
Total noncurrent liabilities | ||||
Total debt | $736.98 | $1140.37 | $485.16 | $496.31 |
Total liabilities | $15063.15 | $14852.16 | $14600.46 | $12796.88 |
Shareholders' equity | ||||
Retained earnings | $952.12 | $857.73 | $741.65 | $615.77 |
Other shareholder equity | -$154.26 | -$209.04 | -$10.44 | $25.07 |
Total shareholder equity | $2297.38 | $2136.02 | $2209.85 | $2132.73 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $220.3 | $163.79 | $146.31 | |
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | ||||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $24.92 | $9.67 | $3.79 | |
Interest expense | ||||
Net income | ||||
Net income | $72.45 | $38.85 | $28.12 | |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $632.4 | $606.76 | $652.65 | $575.48 |
Cost of revenue | ||||
Gross Profit | $606.76 | $652.65 | $575.48 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $343.66 | $370.26 | $396.34 | |
Total operating expenses | $395.45 | $423.7 | $471.87 | |
Operating income | $211.31 | $228.95 | $103.61 | |
Income from continuing operations | ||||
EBIT | $211.31 | $222.83 | $103.49 | |
Income tax expense | $32.51 | $45.24 | $46.94 | $19.84 |
Interest expense | ||||
Net income | ||||
Net income | $144.68 | $166.07 | $175.89 | $83.65 |
Income (for common shares) | $166.07 | $175.89 | $83.65 |
(in millions $) | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 | 30 Sep 2023 |
---|---|---|---|---|
Net income | $38.85 | $39.41 | $28.12 | $41.83 |
Operating activities | ||||
Depreciation | $7.93 | $8.1 | $8.51 | $8.36 |
Business acquisitions & disposals | ||||
Stock-based compensation | $3.37 | $3.99 | $3.45 | $3.42 |
Total cash flows from operations | -$49.08 | $65.06 | $100.43 | $79.66 |
Investing activities | ||||
Capital expenditures | -$3.44 | -$3.04 | -$4.3 | -$4.04 |
Investments | -$71.14 | $32.78 | -$140.56 | -$183.08 |
Total cash flows from investing | -$73.45 | $29.97 | -$144.57 | -$184.94 |
Financing activities | ||||
Dividends paid | -$12.64 | -$12.65 | -$12.57 | -$12.57 |
Sale and purchase of stock | ||||
Net borrowings | $124.62 | -$199.7 | $197.24 | -$149.64 |
Total cash flows from financing | $130.03 | -$51.98 | $104.34 | -$100.47 |
Effect of exchange rate | ||||
Change in cash and equivalents | $7.51 | $43.05 | $60.2 | -$205.74 |
(in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Net income | $144.68 | $166.07 | $175.89 | $83.65 |
Operating activities | ||||
Depreciation | $35.23 | $42.74 | $47.35 | $34.63 |
Business acquisitions & disposals | -$120.89 | |||
Stock-based compensation | $13.72 | $11.51 | $10.07 | $10.58 |
Total cash flows from operations | $148.55 | $574.04 | $142.66 | $82.24 |
Investing activities | ||||
Capital expenditures | -$20.69 | -$13.6 | -$10.7 | -$28.27 |
Investments | -$39.67 | -$1835.87 | -$609.3 | -$1247.16 |
Total cash flows from investing | -$55.4 | -$2043.66 | -$660 | -$1265.55 |
Financing activities | ||||
Dividends paid | -$50.28 | -$49.99 | -$50.02 | -$50.13 |
Sale and purchase of stock | -$21.32 | -$24.57 | ||
Net borrowings | -$407.33 | $636.39 | -$13.21 | -$369.78 |
Total cash flows from financing | $132.21 | $167.64 | $1762.11 | $1401.58 |
Effect of exchange rate | ||||
Change in cash and equivalents | $225.36 | -$1301.97 | $1244.76 | $218.27 |
Market cap | $2.37B |
---|---|
Enterprise value | N/A |
Shares outstanding | 63.56M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | 32.54% |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | 6.56 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |