(in millions $) | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $24.68 | |||
Short term investments | ||||
Net receivables | $0.78 | |||
Inventory | $0.72 | |||
Total current assets | $28.33 | |||
Long term investments | ||||
Property, plant & equipment | $1.22 | |||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $42.12 | |||
Current liabilities | ||||
Accounts payable | $2.94 | |||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $16.13 | |||
Long term debt | $7.53 | |||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $23.66 | |||
Shareholders' equity | ||||
Retained earnings | -$99.18 | |||
Other shareholder equity | $12.39 | |||
Total shareholder equity |
(in millions $) | 30 Jul 2023 | 30 Jul 2022 | 30 Jul 2021 | 30 Jul 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $24.68 | $41.33 | $65.16 | $13.29 |
Short term investments | ||||
Net receivables | $0.78 | $0.9 | $0.59 | $0.02 |
Inventory | $0.72 | $1.16 | $0.35 | $0.33 |
Total current assets | $28.33 | $47.43 | $76.01 | $18.9 |
Long term investments | ||||
Property, plant & equipment | $1.22 | $1.72 | $1.38 | $0.94 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $42.12 | $63.26 | $102.58 | $41.3 |
Current liabilities | ||||
Accounts payable | $2.94 | $2.46 | $1.76 | $2.22 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $16.13 | $12.21 | $7.26 | $5.34 |
Long term debt | $7.53 | $7.88 | $0.21 | |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $23.66 | $20.09 | $7.48 | $5.34 |
Shareholders' equity | ||||
Retained earnings | -$99.18 | -$52.96 | $3.77 | $34.85 |
Other shareholder equity | $12.39 | -$1.51 | $9.7 | -$1.92 |
Total shareholder equity |
(in millions $) | 1 May 2023 | 31 Jan 2023 | 30 Oct 2022 | 29 Jul 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | ||||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | ||||
Net income | ||||
Net income | ||||
Income (for common shares) |
(in millions $) | 30 Jul 2022 | 30 Jul 2021 | 30 Jul 2020 | 30 Jul 2019 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $2.97 | $1.49 | ||
Cost of revenue | ||||
Gross Profit | $0.92 | $0.69 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $58.29 | $33.3 | $11.08 | $7.56 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $7.1 | -$4.78 | -$1.36 | -$0.96 |
Interest expense | -$1.93 | $6.92 | $0.13 | $0.01 |
Net income | ||||
Net income | -$56.73 | -$31.01 | -$9.25 | -$6.58 |
Income (for common shares) |
(in millions $) | 30 Jul 2022 | 31 Jan 2022 | 30 Jul 2021 | 31 Jan 2021 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$0.69 | -$0.64 | -$0.74 | -$0.38 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $25.52 | $0.26 | $77.24 | $76.88 |
Effect of exchange rate | -$2.9 | -$0.42 | ||
Change in cash and equivalents | -$23.83 | -$25.23 | $51.87 | $61.24 |
(in millions $) | 30 Jul 2022 | 30 Jul 2021 | 30 Jul 2020 | 30 Jul 2019 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$0.69 | -$0.74 | -$0.48 | -$21.68 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $25.52 | $77.24 | $16.54 | $33.1 |
Effect of exchange rate | -$2.9 | |||
Change in cash and equivalents | -$23.83 | $51.87 | $6 | $7.22 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |