Company logo

RNA - Avidity Biosciences, Inc.

NASDAQ -> Healthcare -> Biotechnology
San Diego, United States
Type: Equity

RNA price evolution
RNA
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $185.38 $85.94 $154.18 $118.96
Short term investments $410.27 $456.93 $422.62 $467.59
Net receivables $1.1 $1.18
Inventory
Total current assets $611.31 $555.49 $594.53 $597.15
Long term investments
Property, plant & equipment $16.65 $17.04 $15.53 $16.1
Goodwill & intangible assets
Total noncurrent assets $17.25 $17.68 $16.25 $16.83
Total investments $410.27 $456.93 $422.62 $467.59
Total assets $628.55 $573.16 $610.78 $613.98
Current liabilities
Accounts payable $34.34 $31.98 $31.76 $33.89
Deferred revenue $69.26 $1.97 $3.81 $5.06
Short long term debt $3.64 $3.6 $3.15 $3.13
Total current liabilities $80.68 $48.72 $45.24 $48.09
Long term debt $6.21 $6.98 $6.36 $6.98
Total noncurrent liabilities $47.11 $6.98 $6.36 $6.98
Total debt $9.85 $10.58 $9.51 $10.11
Total liabilities $127.79 $55.7 $51.61 $55.06
Shareholders' equity
Retained earnings -$570.76 -$510.32 -$457.96 -$410.94
Other shareholder equity $0.13 -$1.88 -$2.67 -$1.53
Total shareholder equity $500.76 $517.47 $559.18 $558.91
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $185.38 $340.65 $320.7 $321.71
Short term investments $410.27 $270.33 $85.09 $6.68
Net receivables $1.1
Inventory
Total current assets $611.31 $622.94 $411.14 $331.68
Long term investments
Property, plant & equipment $16.65 $15.01 $15.59 $1.47
Goodwill & intangible assets
Total noncurrent assets $17.25 $15.86 $16.44 $2.22
Total investments $410.27 $270.33 $85.09 $6.68
Total assets $628.55 $638.8 $427.58 $333.9
Current liabilities
Accounts payable $34.34 $32.57 $14.09 $7.75
Deferred revenue $69.26 $6.28 $11.4 $15.84
Short long term debt $3.64 $3.1 $1.77
Total current liabilities $80.68 $51.91 $29.66 $14.59
Long term debt $6.21 $7.58 $9.96 $0.94
Total noncurrent liabilities $47.11 $8.82 $16.49 $13.09
Total debt $9.85 $10.69 $11.73 $0.94
Total liabilities $127.79 $60.73 $46.15 $27.68
Shareholders' equity
Retained earnings -$570.76 -$358.54 -$184.55 -$66.54
Other shareholder equity $0.13 -$2.7 -$0.19 -$0.01
Total shareholder equity $500.76 $578.08 $381.43 $306.22
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $2.19 $2.82 $2.32 $2.23
Cost of revenue
Gross Profit $2.19 $2.82 $2.32 $2.23
Operating activities
Research & development $52.82 $47.71 $42.67 $47.77
Selling, general & administrative $16.12 $13.73 $12.28 $12.06
Total operating expenses $68.94 $61.44 $54.95 $59.83
Operating income -$66.74 -$58.63 -$52.63 -$57.6
Income from continuing operations
EBIT -$60.44 -$52.36 -$47.02 -$52.39
Income tax expense
Interest expense
Net income
Net income -$60.44 -$52.36 -$47.02 -$52.39
Income (for common shares) -$60.44 -$52.36 -$47.02 -$52.39
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $9.56 $9.22 $9.33 $6.79
Cost of revenue
Gross Profit $9.56 $9.22 $9.33 $6.79
Operating activities
Research & development $190.97 $150.4 $101.18 $37.6
Selling, general & administrative $54.19 $37.73 $26.2 $13.46
Total operating expenses $245.16 $188.14 $127.38 $51.06
Operating income -$235.6 -$178.91 -$118.05 -$44.28
Income from continuing operations
EBIT -$212.22 -$174 -$118.01 -$44.15
Income tax expense
Interest expense $0.21
Net income
Net income -$212.22 -$174 -$118.01 -$44.35
Income (for common shares) -$212.22 -$174 -$118.01 -$44.35
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$60.44 -$52.36 -$47.02 -$52.39
Operating activities
Depreciation $1.44 $1.3 $1.26 $1.08
Business acquisitions & disposals
Stock-based compensation $9.85 $9.82 $9.45 $9.1
Total cash flows from operations $16.5 -$36.79 -$49.81 -$48.97
Investing activities
Capital expenditures -$0.86 -$0.92 -$0.62 -$1.82
Investments $51.9 -$30.56 $46.67 -$193.86
Total cash flows from investing $51.04 -$31.48 $46.05 -$195.68
Financing activities
Dividends paid
Sale and purchase of stock $31.89 $0.04 $38.97 $22.96
Net borrowings
Total cash flows from financing $31.89 $0.04 $38.97 $22.96
Effect of exchange rate
Change in cash and equivalents $99.43 -$68.23 $35.21 -$221.69
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$212.22 -$174 -$118.01 -$44.35
Operating activities
Depreciation $5.08 $1.39 $0.64 $0.37
Business acquisitions & disposals
Stock-based compensation $38.22 $27.14 $17.06 $4.31
Total cash flows from operations -$119.06 -$136.27 -$94.81 -$37.12
Investing activities
Capital expenditures -$4.23 -$2.82 -$3.74 -$1.09
Investments -$125.84 -$187.13 -$78.78 -$6.69
Total cash flows from investing -$130.07 -$189.96 -$82.52 -$7.79
Financing activities
Dividends paid
Sale and purchase of stock $93.86 $346.17 $176.32 $274.52
Net borrowings -$4.68
Total cash flows from financing $93.86 $346.17 $176.32 $272.04
Effect of exchange rate
Change in cash and equivalents -$155.27 $19.95 -$1.01 $227.13
Fundamentals
Market cap $1.92B
Enterprise value $1.74B
Shares outstanding 79.28M
Revenue $9.56M
EBITDA -$207.14M
EBIT -$212.22M
Net Income -$212.22M
Revenue Q/Q -20.80%
Revenue Y/Y 3.64%
P/E ratio -9.02
EV/Sales 181.98
EV/EBITDA -8.40
EV/EBIT -8.20
P/S ratio 200.34
P/B ratio 3.83
Book/Share 6.32
Cash/Share 2.34
EPS -$2.68
ROA -34.98%
ROE -39.74%
Debt/Equity 0.26
Net debt/EBITDA 0.28
Current ratio 7.58
Quick ratio 7.58