Company logo

RMR - The RMR Group Inc.

NASDAQ -> Real Estate -> Real Estate Services
Newton, United States
Type: Equity

RMR price evolution
RMR
(in millions $) 31 Jan 2025 30 Oct 2024 30 Jun 2024 31 Mar 2024
Current assets
Cash $207.98 $192.11
Short term investments
Net receivables $134.03 $103.58 $93.57
Inventory
Total current assets $294.12 $315.29 $291.01
Long term investments $21.66 $22.07
Property, plant & equipment $103.79 $44.16 $44.58
Goodwill & intangible assets $91.21 $92.1
Total noncurrent assets $287.01 $292.69
Total investments $21.66 $22.07
Total assets $700.49 $602.3 $583.7
Current liabilities
Accounts payable $31.6 $107.23 $83.67
Deferred revenue
Short long term debt $6.02 $5.94
Total current liabilities $133.44 $115.84 $89.61
Long term debt $86.26 $27.84 $29.11
Total noncurrent liabilities $64.8 $69.93
Total debt $33.86 $35.05
Total liabilities $462.92 $180.64 $159.54
Shareholders' equity
Retained earnings $118.73 $120.92 $123.52
Other shareholder equity
Total shareholder equity $239.41 $241.5
(in millions $) 30 Oct 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $267.99 $189.09 $159.84
Short term investments
Net receivables $134.03 $118.58 $123.38 $102.99
Inventory
Total current assets $294.12 $386.31 $303.28 $254.52
Long term investments $18.65 $49.11 $39.48
Property, plant & equipment $103.79 $34.48 $31.39 $34.51
Goodwill & intangible assets $2.03 $2.06 $2.09
Total noncurrent assets $196.12 $239.12 $243.39
Total investments $18.65 $49.11 $39.48
Total assets $700.49 $582.42 $542.4 $497.91
Current liabilities
Accounts payable $31.6 $97.07 $96.97 $15.03
Deferred revenue
Short long term debt $5.07 $4.69 $4.92
Total current liabilities $133.44 $105.57 $109.17 $81.14
Long term debt $86.26 $25.04 $25.63 $29.15
Total noncurrent liabilities $53.19 $63.49 $69.06
Total debt $30.11 $30.32 $34.07
Total liabilities $462.92 $158.76 $172.67 $150.2
Shareholders' equity
Retained earnings $118.73 $124.02 $93.45 $85.18
Other shareholder equity
Total shareholder equity $240.07 $206.62 $195.12
(in millions $) 31 Jan 2025 30 Oct 2024 30 Jun 2024 31 Mar 2024
Revenue
Total revenue $212.71 $205.48 $217.75
Cost of revenue $179.75 $190.51
Gross Profit $77.59 $25.72 $27.24
Operating activities
Research & development
Selling, general & administrative $11.4 $11.64
Total operating expenses $65.35 $13.55 $15.49
Operating income $12.17 $11.75
Income from continuing operations
EBIT $8.59 $7.98
Income tax expense $2.9 $3.66 $2.12
Interest expense $3.41
Net income
Net income $5.25 $4.93 $5.86
Income (for common shares) $4.93 $5.86
(in millions $) 30 Oct 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $897.61 $962.32 $832.5 $607.24
Cost of revenue $807.25 $710.09 $506.23
Gross Profit $288.93 $155.07 $122.41 $101.01
Operating activities
Research & development
Selling, general & administrative $36.02 $32.92 $26.96
Total operating expenses $229.9 $41.34 $34.04 $28.92
Operating income $113.73 $88.37 $72.09
Income from continuing operations
EBIT $78.92 $47.24 $48.85
Income tax expense $11.32 $21.77 $13.23 $13.15
Interest expense $16.88
Net income
Net income $22.81 $57.15 $34 $35.7
Income (for common shares) $57.15 $34 $35.7
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $4.93 $5.86 $7
Operating activities
Depreciation $1.23 $1.22 $0.42
Business acquisitions & disposals -$78.77
Stock-based compensation
Total cash flows from operations $32.05 $5.08 $29.93
Investing activities
Capital expenditures -$0.75 -$0.75 -$1.12
Investments
Total cash flows from investing -$209.84 -$0.75 -$0.75 -$79.89
Financing activities
Dividends paid -$28.42 -$7.53 -$6.68 -$6.68
Sale and purchase of stock -$0.03 -$0.11 -$0.01
Net borrowings
Total cash flows from financing $22.07 -$15.43 -$14.65 -$15.6
Effect of exchange rate
Change in cash and equivalents -$126.39 $15.87 -$10.32 -$65.56
(in millions $) 30 Oct 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $57.15 $34 $35.7
Operating activities
Depreciation $1.1 $0.99 $0.97
Business acquisitions & disposals $53.48
Stock-based compensation
Total cash flows from operations $109.22 $101.27 $71.79
Investing activities
Capital expenditures -$3.98 -$1.12 -$1.14
Investments
Total cash flows from investing -$209.84 $49.5 -$10.59 -$1.14
Financing activities
Dividends paid -$28.42 -$26.58 -$25.73 -$139.78
Sale and purchase of stock -$0.73 -$0.55 -$0.83
Net borrowings
Total cash flows from financing $22.07 -$79.81 -$61.43 -$280.48
Effect of exchange rate
Change in cash and equivalents -$126.39 $78.9 $29.25 -$209.83
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A