Company logo

RMR - The RMR Group Inc.

NASDAQ -> Real Estate -> Real Estate Services
Newton, United States
Type: Equity

RMR price evolution
RMR
(in millions $) 31 Jan 2025 31 Jan 2024 30 Oct 2023 30 Jun 2023
Current assets
Cash $202.43 $267.99 $295.42
Short term investments
Net receivables $122.99 $118.58 $108.73
Inventory
Total current assets $325.7 $386.31 $404.01
Long term investments $22.1 $18.65 $17.52
Property, plant & equipment $45.19 $34.48 $34.77
Goodwill & intangible assets $92.98 $2.03 $2.03
Total noncurrent assets $299.74 $196.12 $197.38
Total investments $22.1 $18.65 $17.52
Total assets $625.44 $582.42 $601.38
Current liabilities
Accounts payable $120.2 $97.07 $114.58
Deferred revenue
Short long term debt $5.88 $5.07 $5.06
Total current liabilities $126.08 $105.57 $120.67
Long term debt $30.31 $25.04 $25.41
Total noncurrent liabilities $74.73 $53.19 $55.35
Total debt $36.19 $30.11 $30.46
Total liabilities $200.81 $158.76 $176.02
Shareholders' equity
Retained earnings $124.34 $124.02 $122.97
Other shareholder equity
Total shareholder equity $240.97 $240.07 $238.48
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $267.99 $189.09 $159.84 $369.66
Short term investments
Net receivables $118.58 $123.38 $102.99 $90.37
Inventory
Total current assets $386.31 $303.28 $254.52 $456.14
Long term investments $18.65 $49.11 $39.48 $19.62
Property, plant & equipment $34.48 $31.39 $34.51 $36.96
Goodwill & intangible assets $2.03 $2.06 $2.09 $2.14
Total noncurrent assets $196.12 $239.12 $243.39 $234.11
Total investments $18.65 $49.11 $39.48 $19.62
Total assets $582.42 $542.4 $497.91 $690.25
Current liabilities
Accounts payable $97.07 $96.97 $15.03 $16.98
Deferred revenue
Short long term debt $5.07 $4.69 $4.92 $4.41
Total current liabilities $105.57 $109.17 $81.14 $81.77
Long term debt $25.04 $25.63 $29.15 $32.03
Total noncurrent liabilities $53.19 $63.49 $69.06 $67.58
Total debt $30.11 $30.32 $34.07 $36.44
Total liabilities $158.76 $172.67 $150.2 $149.35
Shareholders' equity
Retained earnings $124.02 $93.45 $85.18 $189.27
Other shareholder equity
Total shareholder equity $240.07 $206.62 $195.12 $295.92
(in millions $) 31 Jan 2025 31 Jan 2024 30 Oct 2023 30 Jun 2023
Revenue
Total revenue $280.23
Cost of revenue $208.28
Gross Profit $71.94
Operating activities
Research & development
Selling, general & administrative $9.57
Total operating expenses $11.05
Operating income $60.89
Income from continuing operations
EBIT $33.85
Income tax expense $9.21
Interest expense
Net income
Net income $24.64
Income (for common shares) $24.64
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $962.32 $832.5 $607.24 $589.5
Cost of revenue $807.25 $710.09 $506.23 $491.67
Gross Profit $155.07 $122.41 $101.01 $97.84
Operating activities
Research & development
Selling, general & administrative $36.02 $32.92 $26.96 $26.51
Total operating expenses $41.34 $34.04 $28.92 $29.1
Operating income $113.73 $88.37 $72.09 $68.74
Income from continuing operations
EBIT $78.92 $47.24 $48.85 $40.34
Income tax expense $21.77 $13.23 $13.15 $11.55
Interest expense
Net income
Net income $57.15 $34 $35.7 $28.79
Income (for common shares) $57.15 $34 $35.7 $28.79
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $7 $7.7 $24.64 $18.47
Operating activities
Depreciation $0.42 $0.28 $0.28 $0.27
Business acquisitions & disposals -$78.77 $53.48
Stock-based compensation
Total cash flows from operations $29.93 -$4.48 $71.58 $14.02
Investing activities
Capital expenditures -$1.12 -$0.76 -$1.35 -$0.96
Investments
Total cash flows from investing -$79.89 -$0.76 $52.13 -$0.96
Financing activities
Dividends paid -$6.68 -$6.64 -$6.65 -$6.64
Sale and purchase of stock -$0.01 -$0.56 -$0.1 -$0.05
Net borrowings
Total cash flows from financing -$15.6 -$22.2 -$26.26 -$16.04
Effect of exchange rate
Change in cash and equivalents -$65.56 -$27.43 $97.44 -$2.99
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $57.15 $34 $35.7 $28.79
Operating activities
Depreciation $1.1 $0.99 $0.97 $0.97
Business acquisitions & disposals $53.48 -$5.32
Stock-based compensation
Total cash flows from operations $109.22 $101.27 $71.79 $77.5
Investing activities
Capital expenditures -$3.98 -$1.12 -$1.14 -$0.6
Investments
Total cash flows from investing $49.5 -$10.59 -$1.14 -$5.92
Financing activities
Dividends paid -$26.58 -$25.73 -$139.78 -$24.79
Sale and purchase of stock -$0.73 -$0.55 -$0.83 -$0.52
Net borrowings
Total cash flows from financing -$79.81 -$61.43 -$280.48 -$60.36
Effect of exchange rate
Change in cash and equivalents $78.9 $29.25 -$209.83 $11.21
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.66
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A