(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $61.8 | $48.5 | $52.44 | $73.99 |
Inventory | $107.86 | $102.4 | $102.23 | $98.45 |
Total current assets | $476.72 | $506.2 | $560.21 | $635.26 |
Long term investments | ||||
Property, plant & equipment | $219.8 | $196 | $182.89 | $146.28 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $941.21 | $950.5 | $981.5 | $990.91 |
Current liabilities | ||||
Accounts payable | $29.3 | $25 | $25.87 | $22.85 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $223.37 | $303.8 | $305.94 | $197.29 |
Long term debt | $102.83 | $15.3 | $15.38 | $116.2 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $386.67 | $364.7 | $370.45 | $350.89 |
Shareholders' equity | ||||
Retained earnings | -$623.53 | -$573 | -$532.46 | -$486.57 |
Other shareholder equity | $1.54 | -$2.4 | -$1.76 | $0.57 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $0.87 | |||
Short term investments | ||||
Net receivables | $61.8 | $47.47 | $19.01 | $10.64 |
Inventory | $107.86 | $92.28 | $47.9 | $26.14 |
Total current assets | $476.72 | $662.29 | $774.76 | $93.11 |
Long term investments | ||||
Property, plant & equipment | $219.8 | $152.37 | $93.76 | $76.73 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $941.21 | $989.12 | $980.85 | $187.87 |
Current liabilities | ||||
Accounts payable | $29.3 | $12.08 | $3.49 | $3.37 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $223.37 | $162.94 | $96.31 | $48.42 |
Long term debt | $102.83 | $115.61 | $97.3 | |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $386.67 | $315.92 | $282.4 | $79.62 |
Shareholders' equity | ||||
Retained earnings | -$623.53 | -$440.95 | -$305.01 | -$187.69 |
Other shareholder equity | $1.54 | $1.14 | $1.31 | $1.05 |
Total shareholder equity |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 30 Apr 2022 | 30 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $55.47 | $27.48 | ||
Cost of revenue | ||||
Gross Profit | $4.96 | $6.68 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $38.12 | $31.02 | ||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | -$2.07 | -$6.54 | ||
Interest expense | -$6.31 | -$2.93 | ||
Net income | ||||
Net income | -$37.42 | $3.2 | ||
Income (for common shares) |
(in millions $) | 30 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | |
---|---|---|---|---|
Revenue | ||||
Total revenue | $62.24 | $35.16 | $48.4 | |
Cost of revenue | ||||
Gross Profit | -$1.89 | -$11.82 | -$1.08 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $100.16 | $43.13 | $31.82 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | -$7.52 | $0.47 | $0.35 | |
Interest expense | -$6.7 | $2.64 | $2.27 | |
Net income | ||||
Net income | -$117.32 | -$55.01 | -$30.36 | |
Income (for common shares) |
(in millions $) | 30 Jul 2022 | 1 May 2022 | 30 Jan 2022 | 29 Oct 2021 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$84.14 | -$71.83 | -$92.13 | -$11.45 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$0.57 | $14.44 | $799.94 | $801.78 |
Effect of exchange rate | $3.86 | -$0.57 | $2.13 | -$0.6 |
Change in cash and equivalents | -$145.45 | -$84.3 | $638.15 | $739.85 |
(in millions $) | 30 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$92.13 | -$37.33 | -$20.6 | |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $799.94 | $21.48 | -$0.08 | |
Effect of exchange rate | $2.13 | -$0.15 | $0.31 | |
Change in cash and equivalents | $638.15 | -$43.76 | -$45.7 |
Market cap | $1.78B |
---|---|
Enterprise value | N/A |
Shares outstanding | 488.92M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 2.13 |
Quick ratio | 1.65 |