Company logo

RKLB - Rocket Lab USA, Inc.

NASDAQ -> Industrials -> Aerospace & Defense
Long Beach, United States
Type: Equity

RKLB price evolution
RKLB
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash
Short term investments
Net receivables $83.02 $83.09 $59.43 $61.8
Inventory $114.44 $104.54 $99.9 $107.86
Total current assets $695.5 $751.84 $725.62 $476.72
Long term investments
Property, plant & equipment $239.49 $225.84 $219.78 $219.8
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1153.03 $1188.6 $1181.92 $941.21
Current liabilities
Accounts payable $42.43 $26.47 $26 $29.3
Deferred revenue
Short long term debt
Total current liabilities $269.2 $266.44 $232.46 $223.37
Long term debt $406.82 $409.52 $411.72 $102.83
Total noncurrent liabilities
Total debt
Total liabilities $733.19 $733.42 $702.98 $386.67
Shareholders' equity
Retained earnings -$761.36 -$709.42 -$667.79 -$623.53
Other shareholder equity $2.31 -$0.78 -$1.8 $1.54
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Jan 2022 30 Jan 2021
Current assets
Cash $0.87
Short term investments
Net receivables $61.8 $47.47 $19.01 $10.64
Inventory $107.86 $92.28 $47.9 $26.14
Total current assets $476.72 $662.29 $774.76 $93.11
Long term investments
Property, plant & equipment $219.8 $152.37 $93.76 $76.73
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $941.21 $989.12 $980.85 $187.87
Current liabilities
Accounts payable $29.3 $12.08 $3.49 $3.37
Deferred revenue
Short long term debt
Total current liabilities $223.37 $162.94 $96.31 $48.42
Long term debt $102.83 $115.61 $97.3
Total noncurrent liabilities
Total debt
Total liabilities $386.67 $315.92 $282.4 $79.62
Shareholders' equity
Retained earnings -$623.53 -$440.95 -$305.01 -$187.69
Other shareholder equity $1.54 $1.14 $1.31 $1.05
Total shareholder equity
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $104.81 $106.25 $92.77 $59.99
Cost of revenue
Gross Profit $28 $27.16 $24.17 $15.49
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $79.89 $70.44 $67.25 $63.37
Operating income
Income from continuing operations
EBIT
Income tax expense $0.94 -$0.86 $0.01 $1.01
Interest expense -$0.94 -$1.11 -$0.59 -$1.8
Net income
Net income -$51.94 -$41.63 -$44.26 -$50.5
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Jan 2022 30 Jan 2021
Revenue
Total revenue $244.59 $211 $62.24 $35.16
Cost of revenue
Gross Profit $51.41 $19 -$1.89 -$11.82
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $229.33 $153.6 $100.16 $43.13
Operating income
Income from continuing operations
EBIT
Income tax expense $3.65 $3 -$7.52 $0.47
Interest expense -$4.72 -$12.2 -$6.7 $2.64
Net income
Net income -$182.57 -$135.9 -$117.32 -$55.01
Income (for common shares)
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$80.4 -$63.1 -$52.26 $12.02
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $256.5 $256.94 $258.71 $7.37
Effect of exchange rate $0.76 -$0.14 -$0.52 $0.04
Change in cash and equivalents $130.36 $178.12 $203.34 -$79.44
(in millions $) 31 Jan 2024 31 Jan 2023 30 Jan 2022 30 Jan 2021
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $12.02 -$346.08 -$92.13 -$37.33
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $7.37 $2.04 $799.94 $21.48
Effect of exchange rate $0.04 $4.37 $2.13 -$0.15
Change in cash and equivalents -$79.44 -$446.21 $638.15 -$43.76
Fundamentals
Market cap $8.18B
Enterprise value N/A
Shares outstanding 499.70M
Revenue $363.82M
EBITDA N/A
EBIT N/A
Net Income -$188.33M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -43.44
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 22.48
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$0.38
ROA -16.87%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 2.58
Quick ratio 2.16