Company logo

RKLB - Rocket Lab USA, Inc.

NASDAQ -> Industrials -> Aerospace & Defense
Long Beach, United States
Type: Equity

RKLB price evolution
RKLB
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash
Short term investments
Net receivables $61.8 $48.5 $52.44 $73.99
Inventory $107.86 $102.4 $102.23 $98.45
Total current assets $476.72 $506.2 $560.21 $635.26
Long term investments
Property, plant & equipment $219.8 $196 $182.89 $146.28
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $941.21 $950.5 $981.5 $990.91
Current liabilities
Accounts payable $29.3 $25 $25.87 $22.85
Deferred revenue
Short long term debt
Total current liabilities $223.37 $303.8 $305.94 $197.29
Long term debt $102.83 $15.3 $15.38 $116.2
Total noncurrent liabilities
Total debt
Total liabilities $386.67 $364.7 $370.45 $350.89
Shareholders' equity
Retained earnings -$623.53 -$573 -$532.46 -$486.57
Other shareholder equity $1.54 -$2.4 -$1.76 $0.57
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Jan 2022 30 Jan 2021
Current assets
Cash $0.87
Short term investments
Net receivables $61.8 $47.47 $19.01 $10.64
Inventory $107.86 $92.28 $47.9 $26.14
Total current assets $476.72 $662.29 $774.76 $93.11
Long term investments
Property, plant & equipment $219.8 $152.37 $93.76 $76.73
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $941.21 $989.12 $980.85 $187.87
Current liabilities
Accounts payable $29.3 $12.08 $3.49 $3.37
Deferred revenue
Short long term debt
Total current liabilities $223.37 $162.94 $96.31 $48.42
Long term debt $102.83 $115.61 $97.3
Total noncurrent liabilities
Total debt
Total liabilities $386.67 $315.92 $282.4 $79.62
Shareholders' equity
Retained earnings -$623.53 -$440.95 -$305.01 -$187.69
Other shareholder equity $1.54 $1.14 $1.31 $1.05
Total shareholder equity
(in millions $) 30 Oct 2022 30 Jul 2022 30 Apr 2022 30 Jan 2022
Revenue
Total revenue $55.47 $27.48
Cost of revenue
Gross Profit $4.96 $6.68
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $38.12 $31.02
Operating income
Income from continuing operations
EBIT
Income tax expense -$2.07 -$6.54
Interest expense -$6.31 -$2.93
Net income
Net income -$37.42 $3.2
Income (for common shares)
(in millions $) 30 Jan 2022 30 Jan 2021 30 Jan 2020
Revenue
Total revenue $62.24 $35.16 $48.4
Cost of revenue
Gross Profit -$1.89 -$11.82 -$1.08
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $100.16 $43.13 $31.82
Operating income
Income from continuing operations
EBIT
Income tax expense -$7.52 $0.47 $0.35
Interest expense -$6.7 $2.64 $2.27
Net income
Net income -$117.32 -$55.01 -$30.36
Income (for common shares)
(in millions $) 30 Jul 2022 1 May 2022 30 Jan 2022 29 Oct 2021
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$84.14 -$71.83 -$92.13 -$11.45
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$0.57 $14.44 $799.94 $801.78
Effect of exchange rate $3.86 -$0.57 $2.13 -$0.6
Change in cash and equivalents -$145.45 -$84.3 $638.15 $739.85
(in millions $) 30 Jan 2022 30 Jan 2021 30 Jan 2020
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$92.13 -$37.33 -$20.6
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $799.94 $21.48 -$0.08
Effect of exchange rate $2.13 -$0.15 $0.31
Change in cash and equivalents $638.15 -$43.76 -$45.7
Fundamentals
Market cap $1.78B
Enterprise value N/A
Shares outstanding 488.92M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 2.13
Quick ratio 1.65