Company logo

RIOT - Riot Blockchain, Inc.

NASDAQ -> Technology -> Software—Application
Castle Rock, United States
Type: Equity

RIOT price evolution
RIOT
(in millions $) 31 Jan 2023 30 Sep 2022 30 Jun 2022 31 Mar 2022
Current assets
Cash $433.48 $633.49 $443.94
Short term investments $127.32 $128.6 $198.83
Net receivables $26.93 $32.5 $29.87 $27.08
Inventory
Total current assets $443.38 $476.89 $496.43 $439.7
Long term investments $112.94 $130.69 $69.76
Property, plant & equipment $714.23 $671.95 $432.41 $346.75
Goodwill & intangible assets $13.02 $13.37 $362.87
Total noncurrent assets $976.73 $939.79 $1110.05
Total investments $240.26 $259.3 $268.59
Total assets $1319.96 $1453.62 $1436.22 $1549.76
Current liabilities
Accounts payable $18.45 $12.66 $18.76 $11.27
Deferred revenue $32.15 $27.89 $27.04
Short long term debt $1.7 $1.52 $1.51
Total current liabilities $121.54 $107.06 $100.57 $116.18
Long term debt $20.51 $19.97 $20.35
Total noncurrent liabilities $47.19 $47.09 $45.89
Total debt $22.21 $21.49 $21.85
Total liabilities $168.52 $154.25 $147.66 $162.07
Shareholders' equity
Retained earnings -$756.34 -$591.61 -$568.54 -$202.21
Other shareholder equity
Total shareholder equity $1299.37 $1288.57 $1387.68
(in millions $) 31 Jan 2023 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $578.49 $223.38 $7.44
Short term investments $170.35 $11.63 $3.84
Net receivables $26.93 $25.26
Inventory
Total current assets $443.38 $573.54 $236.26 $12.63
Long term investments $26.39 $0.31 $9.72
Property, plant & equipment $714.23 $276.17 $10.14 $5.42
Goodwill & intangible assets $363.23 $0.34 $0.46
Total noncurrent assets $957.4 $43.88 $17.75
Total investments $196.74 $11.94 $13.56
Total assets $1319.96 $1530.94 $280.15 $30.38
Current liabilities
Accounts payable $18.45 $20.04 $0.72 $0.72
Deferred revenue $27.9 $0.78 $0.87
Short long term debt $1.18 $0.37
Total current liabilities $121.54 $109.88 $2.4 $3.37
Long term debt $12.26
Total noncurrent liabilities $63.74 $0.68 $0.78
Total debt $13.44 $0.37
Total liabilities $168.52 $173.62 $3.08 $4.14
Shareholders' equity
Retained earnings -$756.34 -$237.84 -$229.91 -$217.24
Other shareholder equity $0.02 $0.01
Total shareholder equity $1357.32 $277.07 $26.24
(in millions $) 30 Sep 2022 30 Jun 2022 31 Mar 2022 31 Dec 2021
Revenue
Total revenue $46.29 $72.95 $79.79 $90.89
Cost of revenue $28.9 $33.18 $34.08 $35.88
Gross Profit $17.39 $39.77 $45.71 $55.01
Operating activities
Research & development $13.78 $15.18 $11.55
Selling, general & administrative $16 $10.71 $10.91 $39.46
Total operating expenses $39.65 $481.06 $63.09 $66.25
Operating income -$22.26 -$441.3 -$17.39 -$11.24
Income from continuing operations
EBIT -$39.87 -$372.53 $36.3 -$22.63
Income tax expense -$2.95 -$6.2 $0.31 -$3.48
Interest expense -$0.35 $0.36 $0.3
Net income
Net income -$36.57 -$366.33 $35.63 -$19.45
Income (for common shares) -$36.57 -$366.33 $35.63 -$19.45
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Revenue
Total revenue $213.24 $12.08 $6.84 $7.85
Cost of revenue $82.09 $6.25 $6.1 $5.82
Gross Profit $131.15 $5.83 $0.74 $2.03
Operating activities
Research & development
Selling, general & administrative $87.43 $10.25 $9.16 $20.86
Total operating expenses $171.41 $15.73 $10.82 $61.39
Operating income -$40.26 -$9.9 -$10.08 -$59.37
Income from continuing operations
EBIT -$7.38 -$12.67 -$20.06 -$58.58
Income tax expense $0.25 -$0.14 -$0.7
Interest expense $0.3 $0.12 $0.12
Net income
Net income -$7.93 -$12.67 -$20.04 -$58.01
Income (for common shares) -$7.93 -$12.67 -$20.04 -$58.01
(in millions $) 30 Sep 2022 30 Jun 2022 31 Mar 2022 31 Dec 2021
Net income -$36.57 -$366.33 $35.63 -$19.45
Operating activities
Depreciation $28.64 $21.01 $14.6 $5.83
Business acquisitions & disposals -$29.57
Stock-based compensation $3.56 $0.7 $3.04 $30.56
Total cash flows from operations $13.65 $30.93 -$45.32 -$25.39
Investing activities
Capital expenditures -$54.71 -$129.65 -$140.24 -$239.93
Investments -$4.77 -$0.01 $0.18
Total cash flows from investing -$59.48 -$129.66 -$140.27 -$269.33
Financing activities
Dividends paid
Sale and purchase of stock $31.05 $272.23 -$8.31 $561.01
Net borrowings
Total cash flows from financing $30.31 $255.63 -$13.15 $549.16
Effect of exchange rate
Change in cash and equivalents -$15.51 $156.9 -$198.73 $254.44
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Net income -$7.93 -$12.67 -$20.04 -$58.01
Operating activities
Depreciation $26.6 $4.86 $2.42 $5.27
Business acquisitions & disposals -$70.45 -$0.52
Stock-based compensation $68.49 $3.41 $0.74 $5.06
Total cash flows from operations -$86.38 -$11.15 -$16.86 -$19.05
Investing activities
Capital expenditures -$421.95 -$41.09 -$4.96 -$20.2
Investments $2.1 $8.3 $3.2 -$2.8
Total cash flows from investing -$490.33 -$32.83 -$1.8 -$24.86
Financing activities
Dividends paid
Sale and purchase of stock $680.54 $267.18 $24.82 $1.15
Net borrowings $2.05 $1.56
Total cash flows from financing $665.64 $259.92 $25.88 $2.49
Effect of exchange rate
Change in cash and equivalents $88.93 $215.94 $7.21 -$41.43
Fundamentals
Market cap $1.45B
Enterprise value N/A
Shares outstanding 167.75M
Revenue $289.91M
EBITDA -$328.64M
EBIT -$398.73M
Net Income -$386.72M
Revenue Q/Q -28.57%
Revenue Y/Y 127.13%
P/E ratio -3.74
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 4.99
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$2.31
ROA -26.86%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 3.65
Quick ratio N/A