Delisted from NASDAQ in Sep 2023
Company logo

RIDE - Lordstown Motors Corp.

NASDAQ -> Consumer Cyclical -> Auto Manufacturers
Lordstown, United States
Type: Equity

RIDE price evolution
RIDE
(in millions $) 31 Mar 2023 31 Jan 2023 30 Sep 2022 30 Jun 2022
Current assets
Cash $108.09 $121.36 $154.23 $235.69
Short term investments $68.59 $100.3 $49.3
Net receivables
Inventory $6.34 $13.67 $11.18 $4.01
Total current assets $192.04 $255.88 $252.18 $282.78
Long term investments
Property, plant & equipment $78.12 $193.78 $220.02 $286.93
Goodwill & intangible assets $1 $1
Total noncurrent assets $80.37 $196.44 $248.9 $315.42
Total investments $68.59 $100.3 $49.3
Total assets $272.41 $452.31 $501.08 $598.19
Current liabilities
Accounts payable $8.43 $12.8 $15.63 $12.98
Deferred revenue
Short long term debt $13.5 $13.5
Total current liabilities $58.84 $68.83 $86.15 $60.83
Long term debt
Total noncurrent liabilities $0.89 $1.45 $2.5 $1.6
Total debt $13.5 $13.5
Total liabilities $59.73 $70.28 $88.64 $62.44
Shareholders' equity
Retained earnings -$998.93 -$827.21 -$725.21 -$570.78
Other shareholder equity
Total shareholder equity $181.81 $351.77 $412.44 $535.76
(in millions $) 31 Jan 2023 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $121.36 $244.02 $629.76 $1.07
Short term investments $100.3
Net receivables $0.02
Inventory $13.67
Total current assets $255.88 $291.14 $654.45 $1.22
Long term investments $283.58
Property, plant & equipment $193.78 $382.75 $101.66 $20.28
Goodwill & intangible assets $1 $11.11
Total noncurrent assets $196.44 $397.65 $112.77 $283.58
Total investments $100.3 $283.58
Total assets $452.31 $688.78 $767.22 $284.8
Current liabilities
Accounts payable $12.8 $12.1 $32.54 $0.29
Deferred revenue
Short long term debt
Total current liabilities $68.83 $147.6 $34.07 $0.29
Long term debt $1.01
Total noncurrent liabilities $1.45 $1.58 $1.01 $9.8
Total debt $1.01
Total liabilities $70.28 $149.18 $35.09 $10.09
Shareholders' equity
Retained earnings -$827.21 -$544.81 -$110.95 $3.01
Other shareholder equity
Total shareholder equity $351.77 $539.6 $732.13 $5
(in millions $) 31 Mar 2023 31 Dec 2022 30 Sep 2022 30 Jun 2022
Revenue
Total revenue $0.19 $0.19
Cost of revenue $30.81 $30.02
Gross Profit -$30.62 -$29.83
Operating activities
Research & development $14.43 $15.6 $19.84 $10.51
Selling, general & administrative $14.69 $22.16 $60.15 $29.94
Total operating expenses $143.55 $74.29 $154.85 $40.45
Operating income -$174.17 -$104.12 -$154.85 -$40.45
Income from continuing operations
EBIT -$174.11 -$105.21 -$154.43 $63.66
Income tax expense
Interest expense -$2.39 -$3.21
Net income
Net income -$171.72 -$102 -$154.43 $63.66
Income (for common shares) -$171.11 -$102.26 -$154.43 $63.66
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Revenue
Total revenue $0.19
Cost of revenue $30.02
Gross Profit -$29.83
Operating activities
Research & development $107.82 $284.02 $73.69
Selling, general & administrative $138.27 $105.36 $28.79 $0.62
Total operating expenses $357.48 $400.49 $102.48 $0.62
Operating income -$387.3 -$400.49 -$102.48 -$0.62
Income from continuing operations
EBIT -$285.61 -$410.57 -$99.85 $3.93
Income tax expense $0.91
Interest expense -$3.21 -$0.2 $0.7
Net income
Net income -$282.4 -$410.37 -$100.56 $3.02
Income (for common shares) -$282.67 -$410.37 -$100.56 $3.02
(in millions $) 31 Mar 2023 31 Dec 2022 30 Sep 2022 30 Jun 2022
Net income -$171.72 -$102 -$154.43 $63.66
Operating activities
Depreciation $7.67 $8.48
Business acquisitions & disposals $13.5 -$13.5
Stock-based compensation $2.41 $7.88 $4.4 $2.63
Total cash flows from operations -$38.12 -$42.74 -$49.59 -$52.39
Investing activities
Capital expenditures -$7.95 -$2.86 -$9.26 $19.41
Investments $32.79 -$50.99 -$49.3
Total cash flows from investing $24.84 -$40.35 -$58.56 $5.91
Financing activities
Dividends paid
Sale and purchase of stock $12.68 $26.7 $15.11
Net borrowings -$13.5 $13.5
Total cash flows from financing $50.22 $26.7 $78.61
Effect of exchange rate
Change in cash and equivalents -$13.27 -$32.87 -$81.45 $32.12
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income -$282.4 -$410.37 -$100.56 $3.02
Operating activities
Depreciation $8.48 $11.11
Business acquisitions & disposals
Stock-based compensation $18.83 $18.69 $2.75
Total cash flows from operations -$213.76 -$387.99 -$64.32 -$1.39
Investing activities
Capital expenditures -$14.61 -$284.51 -$55.84
Investments -$100.3 -$279.03
Total cash flows from investing -$114.9 -$285.51 -$55.84 -$279.03
Financing activities
Dividends paid
Sale and purchase of stock $54.97 $187.76 $708.97 $274.4
Net borrowings $38.8 -$0.04
Total cash flows from financing $206.01 $287.76 $747.76 $281.48
Effect of exchange rate
Change in cash and equivalents -$122.66 -$385.75 $627.6 $1.05
Fundamentals
Market cap $1.04B
Enterprise value $931.68M
Shares outstanding 239.03M
Revenue $383.00K
EBITDA -$353.94M
EBIT -$370.09M
Net Income -$364.49M
Revenue Q/Q InfinityT%
Revenue Y/Y N/A
P/E ratio -2.85
EV/Sales 2.43K
EV/EBITDA -2.63
EV/EBIT -2.52
P/S ratio 2.71K
P/B ratio 5.72
Book/Share 0.76
Cash/Share 0.45
EPS -$1.52
ROA -79.93%
ROE -98.39%
Debt/Equity 0.20
Net debt/EBITDA 0.14
Current ratio 3.26
Quick ratio 3.16