Company logo

RIBT - RiceBran Technologies

NASDAQ -> Consumer Defensive -> Packaged Foods
Tomball, United States
Type: Equity

RIBT price evolution
RIBT
(in millions $) 30 Jun 2023 31 Mar 2023 31 Jan 2023 30 Sep 2022
Current assets
Cash $0.3 $3.41 $3.94 $4.37
Short term investments
Net receivables $3.37 $3.34 $3.7 $5
Inventory $0.47 $2.56 $2.38 $2.69
Total current assets $4.8 $10.3 $11.07 $13.2
Long term investments
Property, plant & equipment $6.24 $15.9 $15.98 $16.5
Goodwill & intangible assets $0.32 $0.35 $0.38 $0.41
Total noncurrent assets $6.56 $16.25 $16.36 $16.91
Total investments
Total assets $11.37 $26.55 $27.43 $30.11
Current liabilities
Accounts payable $3.19 $3.69 $1.23 $3.41
Deferred revenue
Short long term debt $3.92 $6.59 $6.68 $9.08
Total current liabilities $9.46 $12.16 $11.28 $14.34
Long term debt $0.92 $3.09 $1.62 $2.33
Total noncurrent liabilities $1.03 $3.18 $3.16 $2.57
Total debt $4.83 $9.68 $9.86 $11.42
Total liabilities $10.48 $15.35 $14.52 $16.91
Shareholders' equity
Retained earnings -$328.08 -$317.75 -$315.72 -$314.04
Other shareholder equity
Total shareholder equity $0.88 $11.21 $12.91 $13.2
(in millions $) 31 Jan 2023 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $3.94 $5.83 $5.26 $8.44
Short term investments
Net receivables $3.7 $4.14 $2.82 $3.74
Inventory $2.38 $2.44 $1.88 $0.9
Total current assets $11.07 $13.21 $11.34 $13.77
Long term investments
Property, plant & equipment $15.98 $17.57 $18.82 $21.83
Goodwill & intangible assets $0.38 $0.53 $4.64 $4.87
Total noncurrent assets $16.36 $18.1 $23.46 $26.72
Total investments
Total assets $27.43 $31.31 $34.8 $40.49
Current liabilities
Accounts payable $1.23 $2.53 $1.78 $1.66
Deferred revenue $0.01
Short long term debt $6.68 $5.16 $2.91 $2.26
Total current liabilities $11.28 $9.16 $5.83 $5.81
Long term debt $1.62 $3.4 $5.55 $2.94
Total noncurrent liabilities $3.16 $3.66 $5.55 $2.94
Total debt $9.86 $8.56 $8.46 $5.2
Total liabilities $14.52 $12.82 $11.38 $8.75
Shareholders' equity
Retained earnings -$315.72 -$307.86 -$298.91 -$287.18
Other shareholder equity $0.11 $0.11
Total shareholder equity $12.91 $18.5 $23.42 $31.74
(in millions $) 30 Jun 2023 31 Mar 2023 31 Dec 2022 30 Sep 2022
Revenue
Total revenue $6.27 $9.27 $10.62 $10.25
Cost of revenue $6.25 $9.55 $10.7 $10.95
Gross Profit $0.02 -$0.28 -$0.09 -$0.7
Operating activities
Research & development
Selling, general & administrative $1.64 $1.73 $1.52 $1.76
Total operating expenses $1.69 $1.73 $1.41 $1.8
Operating income -$1.66 -$2.01 -$1.5 -$2.5
Income from continuing operations
EBIT -$10.15 -$1.83 -$1.5 -$1.88
Income tax expense $0.01 $0.01 -$0 $0.01
Interest expense $0.17 $0.2 $0.18 $0.15
Net income
Net income -$10.33 -$2.03 -$1.68 -$2.04
Income (for common shares) -$10.33 -$2.03 -$1.68 -$2.04
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Revenue
Total revenue $41.62 $31.13 $26.2 $23.71
Cost of revenue $42.38 $30.69 $28.67 $24.57
Gross Profit -$0.76 $0.44 -$2.47 -$0.86
Operating activities
Research & development
Selling, general & administrative $6.69 $7.09 $7.97 $13.7
Total operating expenses $6.54 $11.01 $8.82 $13.7
Operating income -$7.3 -$10.57 -$11.29 -$14.56
Income from continuing operations
EBIT -$7.27 -$8.46 -$11.39 -$13.86
Income tax expense $0.02 $0.02 $0.02
Interest expense $0.57 $0.46 $0.32 $0.1
Net income
Net income -$7.86 -$8.95 -$11.73 -$13.95
Income (for common shares) -$7.86 -$8.95 -$11.73 -$13.95
(in millions $) 30 Jun 2023 31 Mar 2023 31 Dec 2022 30 Sep 2022
Net income -$10.33 -$2.03 -$1.68 -$2.04
Operating activities
Depreciation -$0.02 $0.55 $0.56 $0.56
Business acquisitions & disposals
Stock-based compensation -$0.09 $0.32 $0.4 $0.49
Total cash flows from operations -$1.49 -$0.06 -$0.08 -$2.12
Investing activities
Capital expenditures -$0.09 -$0.23 -$0.15 $0.01
Investments
Total cash flows from investing $1.59 -$0.23 -$0.15 $0.01
Financing activities
Dividends paid
Sale and purchase of stock $1.26
Net borrowings -$2.75 -$0.24 -$1.46 $1.36
Total cash flows from financing -$3.21 -$0.24 -$0.2 $1.36
Effect of exchange rate
Change in cash and equivalents -$3.11 -$0.53 -$0.43 -$0.75
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income -$7.86 -$8.95 -$11.73 -$13.95
Operating activities
Depreciation $2.25 $2.59 $2.62 $1.93
Business acquisitions & disposals -$3.78
Stock-based compensation $1.29 $1.14 $1.08 $1.36
Total cash flows from operations -$3.94 -$4.2 -$7.95 -$13.45
Investing activities
Capital expenditures -$0.56 -$1.44 -$1.17 -$4.22
Investments
Total cash flows from investing -$0.45 -$0.8 -$0.92 -$8.47
Financing activities
Dividends paid
Sale and purchase of stock $1.26 $3.54 $2.33 $21.65
Net borrowings $1.25 $2.02 $3.35 $1.45
Total cash flows from financing $2.51 $5.56 $5.68 $23.1
Effect of exchange rate
Change in cash and equivalents -$1.88 $0.56 -$3.18 $1.18
Fundamentals
Market cap $1.98K
Enterprise value $4.53M
Shares outstanding 6.60M
Revenue $36.41M
EBITDA -$13.72M
EBIT -$15.36M
Net Income -$16.08M
Revenue Q/Q -38.48%
Revenue Y/Y 1.97%
P/E ratio -0.00
EV/Sales 0.12
EV/EBITDA -0.33
EV/EBIT -0.30
P/S ratio 0.00
P/B ratio 0.00
Book/Share 0.13
Cash/Share 0.05
EPS -$2.44
ROA -67.38%
ROE -168.38%
Debt/Equity 1.13
Net debt/EBITDA -0.74
Current ratio 0.51
Quick ratio 0.46