Company logo

RGCO - RGC Resources, Inc.

NASDAQ -> Utilities -> Utilities—Regulated Gas
Roanoke, United States
Type: Equity

RGCO price evolution
RGCO
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Oct 2023
Current assets
Cash $2.54 $2.02 $2.86 $1.51
Short term investments
Net receivables $5.23 $9.45 $13.16 $4.19
Inventory $8.9 $6.73 $11.59 $12.86
Total current assets $25.41 $28.53 $34.77 $26.8
Long term investments $20.18 $19.89 $18.65 $17.19
Property, plant & equipment $257.94 $254.14 $250.34 $247.58
Goodwill & intangible assets
Total noncurrent assets $288.75 $284.83 $279.93 $276.93
Total investments $20.18 $19.89 $18.65 $17.19
Total assets $314.15 $313.36 $314.7 $303.73
Current liabilities
Accounts payable $6.79 $5.36 $6.06 $5.84
Deferred revenue
Short long term debt $8.02 $6.71 $47.1 $15.33
Total current liabilities $23.78 $21.7 $64.2 $32.92
Long term debt $136.31 $135.92 $102.46 $125.84
Total noncurrent liabilities $181.6 $181.11 $146.96 $170.08
Total debt $144.33 $142.62 $149.56 $141.17
Total liabilities $205.39 $202.82 $211.16 $203
Shareholders' equity
Retained earnings $9.48 $11.37 $6.96 $3.97
Other shareholder equity $1.26 $1.45 $1.24 $2.25
Total shareholder equity $108.77 $110.54 $103.54 $100.73
(in millions $) 31 Dec 2023 30 Oct 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $1.51 $4.9 $1.52 $0.29
Short term investments
Net receivables $4.19 $5.35 $4.95 $3.4
Inventory $12.86 $18.15 $8.9 $6.74
Total current assets $26.8 $35.55 $25.14 $14.44
Long term investments $17.19 $13.77 $64.87 $57.54
Property, plant & equipment $247.58 $229.86 $211.65 $198.45
Goodwill & intangible assets
Total noncurrent assets $276.93 $254.76 $284.97 $267.24
Total investments $17.19 $13.77 $64.87 $57.54
Total assets $303.73 $290.31 $310.11 $281.68
Current liabilities
Accounts payable $5.84 $8.6 $7.73 $4.44
Deferred revenue
Short long term debt $15.33 $1.3 $7
Total current liabilities $32.92 $22.32 $26.01 $16.57
Long term debt $125.84 $135.7 $133.47 $123.82
Total noncurrent liabilities $170.08 $174.9 $184.39 $176.22
Total debt $141.17 $137 $140.47 $123.82
Total liabilities $203 $197.22 $210.41 $192.79
Shareholders' equity
Retained earnings $3.97 $0.54 $39.66 $35.69
Other shareholder equity $2.25 $93.09 -$1.54 -$3.45
Total shareholder equity $100.73 $93.09 $99.7 $88.89
(in millions $) 31 Jan 2025 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $14.46 $32.66 $24.42
Cost of revenue $5.35 $15.31 $10.1
Gross Profit $9.11 $17.35 $14.32
Operating activities
Research & development
Selling, general & administrative $4.85 $6.03 $4.97
Total operating expenses $7.55 $8.72 $7.67
Operating income $1.56 $8.63 $6.65
Income from continuing operations
EBIT $1.77 $9.95 $8.24
Income tax expense $0.05 $1.94 $1.58
Interest expense $1.57 $1.57 $1.64
Net income
Net income $0.16 $6.44 $5.02
Income (for common shares) $0.16 $6.44 $5.02
(in millions $) 31 Dec 2023 30 Oct 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $97.44 $84.17 $75.17 $63.08
Cost of revenue $51.77 $35.21 $24.29
Gross Profit $45.67 $39.97 $38.78
Operating activities
Research & development
Selling, general & administrative $18.23 $16.77 $18.38
Total operating expenses $27.99 $69.25 $25.19 $26.27
Operating income $17.68 $14.78 $12.52
Income from continuing operations
EBIT $20.41 $17.36 $17.97
Income tax expense $3.49 -$11.41 $3.2 $3.31
Interest expense $5.62 -$4.42 $4.05 $4.1
Net income
Net income $11.3 -$31.73 $10.1 $10.56
Income (for common shares) $11.3 $10.1 $10.56
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $0.16 $6.44 $5.02 $1.01
Operating activities
Depreciation $2.76 $2.76 $2.76 $2.56
Business acquisitions & disposals -$0.01 -$0 -$0
Stock-based compensation $0.01 $0.03 $0.02
Total cash flows from operations $5.85 $11.77 -$0.56 $0.16
Investing activities
Capital expenditures -$5.26 -$5.98 -$5.3 -$5.94
Investments
Total cash flows from investing -$5.26 -$5.98 -$5.3 -$5.94
Financing activities
Dividends paid -$2.04 -$2.03 -$1.98 -$1.98
Sale and purchase of stock $0.28 $2.35 $0.82 $0.28
Net borrowings $1.75 -$6.92 $8.37 $3.83
Total cash flows from financing -$0.07 -$6.63 $7.22 $2.11
Effect of exchange rate
Change in cash and equivalents $0.52 -$0.85 $1.35 -$3.67
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $11.3 -$31.73 $10.1 $10.56
Operating activities
Depreciation $9.99 $9.18 $8.67 $8.13
Business acquisitions & disposals -$2.13 -$5.26 -$6.03 -$7.86
Stock-based compensation $0.02 $0.02 $0.01 $0.08
Total cash flows from operations $23.8 $15.55 $11.57 $12.82
Investing activities
Capital expenditures -$25.27 -$25.36 -$19.82 -$22.86
Investments
Total cash flows from investing -$27.4 -$30.62 -$25.85 -$30.72
Financing activities
Dividends paid -$7.81 -$7.01 -$6.01 -$5.61
Sale and purchase of stock $3.9 $28.98 $4.92 $1.8
Net borrowings $4.16 -$3.47 $16.62 $20.43
Total cash flows from financing $0.22 $18.44 $15.51 $16.56
Effect of exchange rate
Change in cash and equivalents -$3.39 $3.38 $1.23 -$1.34
Fundamentals
Market cap $218.85M
Enterprise value $360.63M
Shares outstanding 10.19M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 2.04
Book/Share 10.55
Cash/Share 0.25
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.02
Net debt/EBITDA N/A
Current ratio 1.07
Quick ratio 0.69