Acquired by Biogen in Oct 2023
Company logo

RETA - Reata Pharmaceuticals, Inc.

NASDAQ -> Healthcare -> Biotechnology
Plano, United States
Type: Equity

RETA price evolution
RETA
(in millions $) 30 Jun 2023 31 Mar 2023 31 Jan 2023 30 Sep 2022
Current assets
Cash $48.84 $84.94 $42.31 $31.92
Short term investments $281.37 $236.02 $345.2 $403.96
Net receivables $22.66
Inventory $13.28 $5.71
Total current assets $401.85 $332.54 $397.77 $445.1
Long term investments
Property, plant & equipment $89.9 $114.87 $116.44 $138.4
Goodwill & intangible assets
Total noncurrent assets $100.74 $121.04 $116.72 $138.54
Total investments $281.37 $236.02 $345.2 $403.96
Total assets $502.59 $453.58 $514.49 $583.64
Current liabilities
Accounts payable $19.86 $14.45 $18.71 $7.52
Deferred revenue
Short long term debt $2.46 $3.21 $2.15 $5.25
Total current liabilities $125.09 $54.6 $58.96 $50.71
Long term debt $163.55 $114.73 $117.31 $135.46
Total noncurrent liabilities $290.2 $529.66 $521.23 $528.42
Total debt $166 $117.93 $119.46 $140.71
Total liabilities $415.3 $584.25 $580.19 $579.13
Shareholders' equity
Retained earnings -$1490.65 -$1683.65 -$1567.53 -$1482.03
Other shareholder equity
Total shareholder equity $87.29 -$130.67 -$65.69 $4.52
(in millions $) 31 Jan 2023 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $42.31 $590.26 $818.15 $664.32
Short term investments $345.2
Net receivables $22.23
Inventory
Total current assets $397.77 $596.48 $847.34 $669.28
Long term investments
Property, plant & equipment $116.44 $138.38 $4.91 $3
Goodwill & intangible assets
Total noncurrent assets $116.72 $138.54 $10.26 $13.14
Total investments $345.2
Total assets $514.49 $735.02 $857.6 $682.42
Current liabilities
Accounts payable $18.71 $13.51 $4.79 $1.91
Deferred revenue $1.65 $4.69 $9.39
Short long term debt $2.15 $3.14
Total current liabilities $58.96 $53.99 $119.2 $192.01
Long term debt $117.31 $132.89 $155.02
Total noncurrent liabilities $521.23 $495.03 $320.96 $233.55
Total debt $119.46 $136.03 $155.02
Total liabilities $580.19 $549.03 $440.17 $425.56
Shareholders' equity
Retained earnings -$1567.53 -$1255.63 -$958.25 -$710.49
Other shareholder equity
Total shareholder equity -$65.69 $185.99 $417.43 $256.86
(in millions $) 30 Jun 2023 31 Mar 2023 31 Dec 2022 30 Sep 2022
Revenue
Total revenue $22.75 $0.2 $0.54
Cost of revenue $0.85
Gross Profit $21.9 $0.2 $0.54
Operating activities
Research & development $57.12 $55.48 $47.22 $43.48
Selling, general & administrative $45.69 $54.88 $32.02 $27.27
Total operating expenses $114.1 $110.65 $79.52 $71.03
Operating income -$92.2 -$110.45 -$79.52 -$70.49
Income from continuing operations
EBIT -$92.2 -$110.45 -$79.52 -$70.49
Income tax expense -$0.06
Interest expense -$285.2 $5.66 $6.03 $8.52
Net income
Net income $193 -$116.12 -$85.5 -$79
Income (for common shares) $193 -$116.12 -$85.5 -$79
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Revenue
Total revenue $2.22 $11.49 $9.02 $26.52
Cost of revenue
Gross Profit $2.22 $11.49 $9.02 $26.52
Operating activities
Research & development $169.84 $155.99 $159.08 $128.11
Selling, general & administrative $109.28 $99 $75.13 $58.3
Total operating expenses $280.25 $256.2 $235.34 $311.74
Operating income -$278.03 -$244.71 -$226.32 -$285.22
Income from continuing operations
EBIT -$278.03 -$244.71 -$226.32 -$285.22
Income tax expense -$0.03 -$0.45 -$22.49 $0.01
Interest expense $33.89 $53.13 $43.91 $4.94
Net income
Net income -$311.9 -$297.39 -$247.75 -$290.17
Income (for common shares) -$311.9 -$297.39 -$247.75 -$290.17
(in millions $) 30 Jun 2023 31 Mar 2023 31 Dec 2022 30 Sep 2022
Net income $193 -$116.12 -$85.5 -$79
Operating activities
Depreciation $0.29 $0.29 $0.28 $0.27
Business acquisitions & disposals
Stock-based compensation $20.36 $38.06 $14.98 $14.45
Total cash flows from operations -$69.93 -$81.45 -$50.43 -$46.53
Investing activities
Capital expenditures -$0.27 -$0.14 -$0.37 -$0.34
Investments -$42.67 $111.14 $60.87 -$68.8
Total cash flows from investing -$42.95 $111 $60.51 -$69.14
Financing activities
Dividends paid
Sale and purchase of stock $0.8 $0
Net borrowings $72.17
Total cash flows from financing $76.78 $13.08 $0.31 $0.44
Effect of exchange rate
Change in cash and equivalents -$36.1 $42.63 $10.39 -$115.24
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income -$311.9 -$297.39 -$247.75 -$290.17
Operating activities
Depreciation $1.13 $1.2 $1.14 $0.93
Business acquisitions & disposals
Stock-based compensation $58.73 $56.81 $57.63 $26.38
Total cash flows from operations -$204.27 -$235.7 -$322.34 -$251.15
Investing activities
Capital expenditures -$3.27 -$1.33 -$0.93 -$2.67
Investments -$341.89
Total cash flows from investing -$345.16 -$1.33 -$0.93 -$2.67
Financing activities
Dividends paid
Sale and purchase of stock $333.28 $492.56
Net borrowings -$167.17 $75
Total cash flows from financing $1.49 $9.14 $477.09 $580.36
Effect of exchange rate
Change in cash and equivalents -$547.95 -$227.89 $153.83 $326.53
Fundamentals
Market cap $6.52B
Enterprise value $6.64B
Shares outstanding 37.85M
Revenue $23.48M
EBITDA -$351.54M
EBIT -$352.67M
Net Income -$87.62M
Revenue Q/Q 2.89K%
Revenue Y/Y 134.81%
P/E ratio -74.45
EV/Sales 282.80
EV/EBITDA -18.89
EV/EBIT -18.83
P/S ratio 277.81
P/B ratio 74.73
Book/Share 2.31
Cash/Share 1.29
EPS -$2.32
ROA -17.06%
ROE 335.20%
Debt/Equity -8.83
Net debt/EBITDA -1.04
Current ratio 3.21
Quick ratio 3.11