Company logo

RELL - Richardson Electronics, Ltd.

NASDAQ -> Technology -> Electronic Components
LaFox, United States
Type: Equity

RELL price evolution
RELL
(in millions $) 31 Jan 2025 1 Oct 2024 30 Jun 2024 1 May 2024
Current assets
Cash $24.26 $18.88
Short term investments
Net receivables $30.86 $24.84 $29.13
Inventory $110.99 $110.15 $112.64
Total current assets $167.38 $161.65 $163.39
Long term investments
Property, plant & equipment $23.15 $23.44 $23.84
Goodwill & intangible assets $1.64 $1.7
Total noncurrent assets $30.79 $30.22
Total investments
Total assets $197.86 $192.44 $193.6
Current liabilities
Accounts payable $19.76 $15.46 $18.39
Deferred revenue
Short long term debt $1.17 $1.23
Total current liabilities $36.27 $32.03 $32.29
Long term debt $1.59 $1.89
Total noncurrent liabilities $2.46 $2.7
Total debt $2.76 $3.12
Total liabilities $38.8 $34.49 $34.98
Shareholders' equity
Retained earnings $83.63 $83.73 $84.69
Other shareholder equity $1.4 $0.76 $1
Total shareholder equity $157.95 $158.62
(in millions $) 31 Jan 2025 31 Jan 2024 31 Jan 2023 31 Dec 2021
Current assets
Cash $24.26 $24.98 $35.49 $43.32
Short term investments $5
Net receivables $24.84 $30.07 $29.88 $25.1
Inventory $110.15 $110.4 $80.39 $63.51
Total current assets $161.65 $168.08 $153.21 $134.31
Long term investments
Property, plant & equipment $23.44 $23.28 $20.2 $19.64
Goodwill & intangible assets $1.64 $1.89 $2.01 $2.27
Total noncurrent assets $30.79 $29.96 $26.61 $22.45
Total investments $5
Total assets $192.44 $198.05 $179.82 $156.75
Current liabilities
Accounts payable $15.46 $23.54 $23.99 $16.98
Deferred revenue
Short long term debt $1.17 $1.03 $1.11 $1.07
Total current liabilities $32.03 $36.59 $41.21 $32.23
Long term debt $1.59 $1.43 $1.92 $1.36
Total noncurrent liabilities $2.46 $2.14 $2.77 $2.97
Total debt $2.76 $2.46 $3.02 $2.42
Total liabilities $34.49 $38.73 $43.97 $35.19
Shareholders' equity
Retained earnings $83.73 $87.04 $68.03 $53.3
Other shareholder equity $0.76 $0.61 $0.8 $4.89
Total shareholder equity $157.95 $159.32 $135.85 $121.56
(in millions $) 31 Jan 2025 1 Oct 2024 30 Jun 2024 1 May 2024
Revenue
Total revenue $53.73 $47.37
Cost of revenue $32.65
Gross Profit $16.43 $14.72
Operating activities
Research & development
Selling, general & administrative $14.84
Total operating expenses $16.11 $14.84
Operating income -$0.11
Income from continuing operations
EBIT -$0.14
Income tax expense $0.06 -$0.02
Interest expense $0.34
Net income
Net income $0.59 -$0.12
Income (for common shares) -$0.12
(in millions $) 31 Dec 2024 31 Jan 2024 31 Jan 2023 31 Dec 2021
Revenue
Total revenue $196.46 $176.94
Cost of revenue $136.49 $118.11
Gross Profit $59.97 $58.83
Operating activities
Research & development
Selling, general & administrative $59.55 $55.92
Total operating expenses $59.62 $55.94
Operating income $0.35 $2.89
Income from continuing operations
EBIT $0.16 $2.31
Income tax expense $0.1 $0.65
Interest expense
Net income
Net income $0.06 $1.66
Income (for common shares) $0.06 $1.66
(in millions $) 1 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$0.12 $0.75 -$1.8
Operating activities
Depreciation $1.09 $1.1 $1.12
Business acquisitions & disposals
Stock-based compensation $0.28 $0.28 $0.28
Total cash flows from operations $7.24 -$2.53 $0.8
Investing activities
Capital expenditures -$0.98 -$0.4 -$1.51
Investments
Total cash flows from investing -$0.92 -$0.98 -$0.4 -$1.51
Financing activities
Dividends paid -$0.85 -$0.84 -$0.84 -$0.84
Sale and purchase of stock $0.25 $0.01
Net borrowings
Total cash flows from financing -$0.87 -$0.6 -$0.84 -$0.83
Effect of exchange rate $0.15 -$0.28 -$0.11 $0.19
Change in cash and equivalents -$1.23 $5.38 -$3.89 -$1.35
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $0.06 $22.33 $17.93 $1.66
Operating activities
Depreciation $4.31 $3.67 $3.42 $3.42
Business acquisitions & disposals
Stock-based compensation $1.33 $0.94 $0.65 $0.68
Total cash flows from operations $6.52 -$8.2 $1.91 $0.83
Investing activities
Capital expenditures -$4.04 -$7.18 -$3.12 -$2.63
Investments $5 -$5 $16
Total cash flows from investing -$4.04 -$2.18 -$8.12 $13.37
Financing activities
Dividends paid -$3.38 -$3.32 -$3.19 -$3.12
Sale and purchase of stock $0.59 $3.78 $2.99 $0.29
Net borrowings -$0.15 -$0.18
Total cash flows from financing -$2.9 $0.39 -$0.35 -$3.01
Effect of exchange rate -$0.3 -$0.52 -$1.26 $1.59
Change in cash and equivalents -$0.72 -$10.51 -$7.82 $12.78
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.22
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A