Company logo

RELL - Richardson Electronics, Ltd.

NASDAQ -> Technology -> Electronic Components
LaFox, United States
Type: Equity

RELL price evolution
RELL
(in millions $) 1 May 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Current assets
Cash $18.88 $22.77 $24.12 $24.98
Short term investments
Net receivables $29.13 $23.91 $25.58 $30.07
Inventory $112.64 $116.95 $113.6 $110.4
Total current assets $163.39 $166.56 $165.57 $168.08
Long term investments
Property, plant & equipment $23.84 $23.51 $23.38 $23.28
Goodwill & intangible assets $1.7 $1.77 $1.83 $1.89
Total noncurrent assets $30.22 $29.93 $29.95 $29.96
Total investments
Total assets $193.6 $196.49 $195.52 $198.05
Current liabilities
Accounts payable $18.39 $22.5 $21.19 $23.54
Deferred revenue
Short long term debt $1.23 $1.03 $1.08 $1.03
Total current liabilities $32.29 $35.97 $33.16 $36.59
Long term debt $1.89 $1.11 $1.27 $1.43
Total noncurrent liabilities $2.7 $1.88 $2 $2.14
Total debt $3.12 $2.15 $2.35 $2.46
Total liabilities $34.98 $37.85 $35.16 $38.73
Shareholders' equity
Retained earnings $84.69 $84.79 $87.43 $87.04
Other shareholder equity $1 $1.21 $0.57 $0.61
Total shareholder equity $158.62 $158.64 $160.35 $159.32
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $24.98 $35.49 $43.32 $30.54
Short term investments $5 $16
Net receivables $30.07 $29.88 $25.1 $20.2
Inventory $110.4 $80.39 $63.51 $57.49
Total current assets $168.08 $153.21 $134.31 $126.67
Long term investments
Property, plant & equipment $23.28 $20.2 $19.64 $21.09
Goodwill & intangible assets $1.89 $2.01 $2.27 $2.5
Total noncurrent assets $29.96 $26.61 $22.45 $24.05
Total investments $5 $16
Total assets $198.05 $179.82 $156.75 $150.72
Current liabilities
Accounts payable $23.54 $23.99 $16.98 $17.37
Deferred revenue
Short long term debt $1.03 $1.11 $1.07 $1.49
Total current liabilities $36.59 $41.21 $32.23 $29.18
Long term debt $1.43 $1.92 $1.36 $1.94
Total noncurrent liabilities $2.14 $2.77 $2.97 $2.88
Total debt $2.46 $3.02 $2.42 $3.43
Total liabilities $38.73 $43.97 $35.19 $32.06
Shareholders' equity
Retained earnings $87.04 $68.03 $53.3 $54.76
Other shareholder equity $0.61 $0.8 $4.89 $1.49
Total shareholder equity $159.32 $135.85 $121.56 $118.66
(in millions $) 1 May 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $52.58 $58.83
Cost of revenue $35.32 $42.43
Gross Profit $17.26 $16.41
Operating activities
Research & development
Selling, general & administrative $15.79 $15.01
Total operating expenses $15.79 $15.01
Operating income $1.47 $1.39
Income from continuing operations
EBIT $1.61 $1.54
Income tax expense $0.38 -$2.58
Interest expense
Net income
Net income $1.23 $4.12
Income (for common shares) $1.23 $4.12
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $176.94 $155.9
Cost of revenue $118.11 $106.22
Gross Profit $58.83 $49.67
Operating activities
Research & development
Selling, general & administrative $55.92 $51.33
Total operating expenses $55.94 $51.33
Operating income $2.89 -$1.66
Income from continuing operations
EBIT $2.31 -$1.21
Income tax expense $0.65 $0.62
Interest expense
Net income
Net income $1.66 -$1.84
Income (for common shares) $1.66 -$1.84
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Net income $0.75 -$1.8 $1.23 $4.12
Operating activities
Depreciation $1.1 $1.12 $1 $0.98
Business acquisitions & disposals
Stock-based compensation $0.28 $0.28 $0.48 $0.21
Total cash flows from operations -$2.53 $0.8 $1.01 $3.21
Investing activities
Capital expenditures -$0.4 -$1.51 -$1.14 -$2.4
Investments
Total cash flows from investing -$0.4 -$1.51 -$1.14 -$2.4
Financing activities
Dividends paid -$0.84 -$0.84 -$0.84 -$0.84
Sale and purchase of stock $0.01 $0.33 $0.36
Net borrowings
Total cash flows from financing -$0.84 -$0.83 -$0.64 -$0.47
Effect of exchange rate -$0.11 $0.19 -$0.1 -$0
Change in cash and equivalents -$3.89 -$1.35 -$0.86 $0.34
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $22.33 $17.93 $1.66 -$1.84
Operating activities
Depreciation $3.67 $3.42 $3.42 $3.39
Business acquisitions & disposals
Stock-based compensation $0.94 $0.65 $0.68 $0.68
Total cash flows from operations -$8.2 $1.91 $0.83 $1.92
Investing activities
Capital expenditures -$7.18 -$3.12 -$2.63 -$1.78
Investments $5 -$5 $16 -$8
Total cash flows from investing -$2.18 -$8.12 $13.37 -$9.78
Financing activities
Dividends paid -$3.32 -$3.19 -$3.12 -$3.1
Sale and purchase of stock $3.78 $2.99 $0.29 $0.06
Net borrowings -$0.15 -$0.18 -$0.17
Total cash flows from financing $0.39 -$0.35 -$3.01 -$3.21
Effect of exchange rate -$0.52 -$1.26 $1.59 -$0.42
Change in cash and equivalents -$10.51 -$7.82 $12.78 -$11.48
Fundamentals
Market cap $153.64M
Enterprise value $137.88M
Shares outstanding 14.28M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.97
Book/Share 11.04
Cash/Share 1.32
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.24
Net debt/EBITDA N/A
Current ratio 5.06
Quick ratio 1.57