Company logo

REG - Regency Centers Corporation

NASDAQ -> Real Estate -> REIT—Retail
Jacksonville, United States
Type: Equity

REG price evolution
REG
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $91.35 $81.07 $43.11 $68.14
Short term investments
Net receivables $206.16 $199.44 $206.05 $181.58
Inventory $18.88
Total current assets $350.65 $328.27 $295.19 $294.04
Long term investments
Property, plant & equipment $11489.19 $11434.53 $10049.3 $10021.83
Goodwill & intangible assets $283.38 $295.35 $178.85 $188.64
Total noncurrent assets
Total investments
Total assets $12426.91 $12381.41 $10827.94 $10805.68
Current liabilities
Accounts payable $358.61 $360.1 $317.89 $289.3
Deferred revenue
Short long term debt
Total current liabilities $682.73 $684.37 $638.45 $577.52
Long term debt $4153.95 $4069.09 $3709.07 $3741.78
Total noncurrent liabilities
Total debt $4400.01 $4311.49 $3952.54 $3954.37
Total liabilities $5234.98 $5149.89 $4684.16 $4666.24
Shareholders' equity
Retained earnings -$1871.6 -$1834.3 -$1803.41 -$1779.04
Other shareholder equity -$1.31 $9.44 $7.34 $3.93
Total shareholder equity $7032.69 $7060.91 $6040.21 $6057.32
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $91.35 $68.78 $95.03 $378.45
Short term investments
Net receivables $206.16 $188.86 $153.09 $143.63
Inventory $18.88 $25.57 $34
Total current assets $350.65 $283.94 $293.09 $573.82
Long term investments $527.85
Property, plant & equipment $11489.19 $9723.52 $9626.98 $9429.51
Goodwill & intangible assets $283.38 $197.75 $212.71 $188.8
Total noncurrent assets
Total investments $372.59 $467.15
Total assets $12426.91 $10860.22 $10792.56 $10936.9
Current liabilities
Accounts payable $358.61 $317.26 $322.27 $302.36
Deferred revenue
Short long term debt
Total current liabilities $682.73 $601.22 $600.41 $293.27
Long term debt $4153.95 $3726.75 $3718.94 $3923.08
Total noncurrent liabilities
Total debt $4400.01 $3940.48 $3934.73 $4143.47
Total liabilities $5234.98 $4763.23 $4682.63 $4878.76
Shareholders' equity
Retained earnings -$1871.6 -$1764.98 -$1814.81 -$1765.81
Other shareholder equity -$1.31 $7.56 -$10.23 -$18.63
Total shareholder equity $7032.69 $6096.98 $6037.37 $5984.91
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $330.64 $314.25 $317.98
Cost of revenue $99.4 $92.9 $89.5
Gross Profit $231.24 $221.34 $228.48
Operating activities
Research & development
Selling, general & administrative $20.9 $25.07 $25.28
Total operating expenses $111.94 $109.91 $107.49
Operating income $119.3 $111.44 $120.99
Income from continuing operations
EBIT $129.53 $123.74 $133.67
Income tax expense
Interest expense $38.81 $36.96 $36.39
Net income
Net income $90.72 $86.78 $97.28
Income (for common shares) $89.08 $86.78 $97.28
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1322.47 $1224.02 $1166.16 $1016.17
Cost of revenue $394.77 $345.94 $326.68 $313.08
Gross Profit $927.7 $878.08 $839.48 $703.1
Operating activities
Research & development
Selling, general & administrative $97.81 $79.9 $78.22 $75
Total operating expenses $459.55 $405.77 $387.3 $433.54
Operating income $468.15 $472.31 $452.18 $269.56
Income from continuing operations
EBIT $518.81 $629.05 $506.58 $201.57
Income tax expense
Interest expense $154.25 $146.19 $145.17 $156.68
Net income
Net income $364.56 $482.87 $361.41 $44.89
Income (for common shares) $359.5 $482.87 $361.41 $44.89
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $89.77 $90.72 $86.78 $97.28
Operating activities
Depreciation $98.91 $87.5 $83.16 $82.71
Business acquisitions & disposals -$41.59 -$88.53 $1.14 -$0.6
Stock-based compensation $8.51 $4.56 $5.54 $6.26
Total cash flows from operations $171.91 $213.01 $172.58 $162.1
Investing activities
Capital expenditures -$73.04 -$52.27 -$55.4 -$40.97
Investments $4.18 $0.69 $1.9 $2.52
Total cash flows from investing -$110.45 -$140.12 -$52.36 -$39.05
Financing activities
Dividends paid -$120.44 -$110.35 -$111.19 -$111.08
Sale and purchase of stock -$0.01 $0.02 -$0.54 -$27.07
Net borrowings $86.67 $77.36 -$31.31 $17.19
Total cash flows from financing -$51.17 -$34.93 -$145.25 -$123.68
Effect of exchange rate
Change in cash and equivalents $10.28 $37.96 -$25.04 -$0.63
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $364.56 $482.87 $361.41 $44.89
Operating activities
Depreciation $352.28 $319.7 $303.33 $345.9
Business acquisitions & disposals -$129.59 -$157.43 -$315.58 -$19.32
Stock-based compensation $24.86 $16.52 $17.09 $18.25
Total cash flows from operations $719.59 $655.82 $659.39 $499.12
Investing activities
Capital expenditures -$221.69 -$52.28 -$177.63 -$8.13
Investments $9.3 $3.61 $0.67 -$6.16
Total cash flows from investing -$341.98 -$206.11 -$286.35 -$25.64
Financing activities
Dividends paid -$453.06 -$428.28 -$403.08 -$300.54
Sale and purchase of stock -$27.6 -$20.52 $78.52 $120.36
Net borrowings $149.91 -$6.75 -$307.01 $11.64
Total cash flows from financing -$355.04 -$475.96 -$656.46 -$210.59
Effect of exchange rate
Change in cash and equivalents $22.58 -$26.25 -$283.42 $262.89
Fundamentals
Market cap $11.51B
Enterprise value $15.82B
Shares outstanding 193.13M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.64
Book/Share 36.42
Cash/Share 0.47
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.74
Net debt/EBITDA N/A
Current ratio 0.51
Quick ratio 0.49