Company logo

REED - Reed's, Inc.

NASDAQ -> Consumer Defensive -> Beverages—Non-Alcoholic
Norwalk, United States
Type: Equity

REED price evolution
REED
(in millions $) 30 Jul 2024 1 May 2024 30 Oct 2022 29 Jun 2022
Current assets
Cash $0.03 $0.28
Short term investments
Net receivables $7.51 $8.7
Inventory $19.92 $24.19
Total current assets $28.84 $34.62
Long term investments
Property, plant & equipment $0.83 $0.89
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $30.3 $36.13
Current liabilities
Accounts payable $9.57 $12.68
Deferred revenue
Short long term debt $1.79
Total current liabilities $25.31 $27.8
Long term debt $8.16 $8.44
Total noncurrent liabilities
Total debt
Total liabilities $33.73 $36.55
Shareholders' equity
Retained earnings -$116.43 -$113.2
Other shareholder equity
Total shareholder equity -$0.51
(in millions $) 30 Dec 2021 30 Dec 2020 30 Dec 2019 30 Dec 2018
Current assets
Cash $0.05 $0.59 $0.91 $0.62
Short term investments
Net receivables $6.12 $5.4 $2.46 $2.8
Inventory $17.05 $11.12 $10.51 $7.38
Total current assets $24.7 $18.45 $14.3 $10.94
Long term investments
Property, plant & equipment $0.99 $0.92 $1.05 $0.9
Goodwill & intangible assets
Total noncurrent assets $1.6 $1.7 $1.55
Total investments
Total assets $26.32 $20.06 $15.99 $12.49
Current liabilities
Accounts payable $11.05 $7.3 $5.54 $5.72
Deferred revenue
Short long term debt $0.6 $0.05
Total current liabilities $21.72 $8.93 $9.41 $14.23
Long term debt $0.17 $4.69 $4.16
Total noncurrent liabilities $0.73 $5.43 $5
Total debt
Total liabilities $22.12 $9.65 $14.85 $19.23
Shareholders' equity
Retained earnings -$103.14 -$86.73 -$76.55 -$60.43
Other shareholder equity $0.09 $0.09 $0.09
Total shareholder equity $4.11 $10.31 $1.05 -$6.84
(in millions $) 30 Jul 2024 1 May 2024 30 Oct 2022 29 Jun 2022
Revenue
Total revenue $13.72
Cost of revenue $10.43
Gross Profit $3.3
Operating activities
Research & development
Selling, general & administrative $7.83
Total operating expenses $18.26
Operating income -$4.54
Income from continuing operations
EBIT -$4.54
Income tax expense
Interest expense -$0.54
Net income
Net income -$5.08
Income (for common shares) -$5.08
(in millions $) 31 Jan 2022 30 Dec 2020 30 Dec 2019 30 Dec 2018
Revenue
Total revenue $41.62 $33.82 $38.1
Cost of revenue $28.85 $25.94 $27.42
Gross Profit $12.77 $7.88 $10.68
Operating activities
Research & development
Selling, general & administrative $21.38 $22.09 $17.83
Total operating expenses $50.23 $48.03 $45.25
Operating income -$8.61 -$14.21 -$7.15
Income from continuing operations
EBIT -$8.61 -$14.21 -$7.15
Income tax expense
Interest expense -$1.31 -$1.29 -$2.2
Net income
Net income -$10.18 -$16.11 -$10.32
Income (for common shares) -$10.18 -$16.12 -$10.33
(in millions $) 30 Oct 2022 29 Jun 2022 1 May 2022 30 Dec 2021
Net income -$5.08 -$4.87
Operating activities
Depreciation $0.03 -$0.04
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$14.12 -$2.28
Investing activities
Capital expenditures -$0.23
Investments
Total cash flows from investing -$0 -$0.23
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $14.07 $1.97
Total cash flows from financing $16.48 $14.28 $2.28 $1.63
Effect of exchange rate
Change in cash and equivalents -$0.02 $0.16 $0.07 -$0.89
(in millions $) 30 Dec 2021 30 Dec 2020 30 Dec 2019 30 Dec 2018
Net income -$16.4 -$10.18 -$16.11 -$10.32
Operating activities
Depreciation $0.14 $0.2 $0.15 $0.11
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$17.59 -$9.5 -$18.16 -$9.26
Investing activities
Capital expenditures -$0.33 -$0.12 -$0.32 -$0.16
Investments
Total cash flows from investing -$0.34 -$0.16 -$0.28 $0.94
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $10.23 -$7.16 -$4.04 -$3.43
Total cash flows from financing $17.38 $9.34 $18.73 -$3.19
Effect of exchange rate
Change in cash and equivalents -$0.55 -$0.32 $0.29 -$11.5
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 5.38
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A