Company logo

RDWR - Radware Ltd.

NASDAQ -> Technology -> Software—Infrastructure
Tel Aviv, Israel
Type: Equity

RDWR price evolution
RDWR
(in millions $) 25 Mar 2024 31 Jan 2024 2 Aug 2023 30 Jul 2023
Current assets
Cash $330.59 $342.63
Short term investments $9.53 $9.81
Net receivables $20.27 $28.97 $16.82 $26.64
Inventory $15.54 $15.54 $12.32 $12.32
Total current assets $375.93 $375.11 $381.59 $381.59
Long term investments $195.99 $229.34
Property, plant & equipment $18.22 $39 $20.22 $41
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $571.92 $572.29 $610.94 $610.94
Current liabilities
Accounts payable $4.3 $45.95 $7.85 $44.24
Deferred revenue
Short long term debt
Total current liabilities $155.01 $154.34 $160.18 $160.18
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $287.82 $288.2 $304.58 $304.58
Shareholders' equity
Retained earnings $119.81 $119.81 $132.51 $132.51
Other shareholder equity $0.08 -$4.17 -$4.68
Total shareholder equity $284.09 $306.36
(in millions $) 31 Jan 2024 31 Jan 2023 11 Apr 2022 30 Dec 2020
Current assets
Cash $298.04 $287.89 $54.77
Short term investments $7.2 $8.05 $255.72
Net receivables $28.97 $26.4 $13.19 $16.85
Inventory $15.54 $11.43 $11.58 $13.94
Total current assets $375.11 $335.87 $320.71 $347.8
Long term investments $309.17 $314.66 $140.71
Property, plant & equipment $39 $44.15 $20.24 $50.8
Goodwill & intangible assets
Total noncurrent assets $275.46
Total investments
Total assets $572.29 $647.4 $635.37 $623.26
Current liabilities
Accounts payable $45.95 $8.07 $4.31 $3.88
Deferred revenue $92.13
Short long term debt
Total current liabilities $154.34 $166.44 $165.89 $143.75
Long term debt
Total noncurrent liabilities $91.06
Total debt
Total liabilities $288.2 $315.25 $265.38 $234.8
Shareholders' equity
Retained earnings $119.81 $141.4 $141.57 $133.76
Other shareholder equity $0.08 -$4.84 -$0.46 $1.52
Total shareholder equity $332.16 $369.99 $388.46
(in millions $) 25 Mar 2024 31 Jan 2024 2 Aug 2023 30 Jul 2023
Revenue
Total revenue $65.03 $65.03 $65.61 $65.61
Cost of revenue $12.82 $12.74
Gross Profit $52.21 $52.21 $52.87 $52.87
Operating activities
Research & development $19.71 $21.14
Selling, general & administrative $39.9 $40.22
Total operating expenses $72.44 $58.67 $74.11 $61.36
Operating income -$7.4 -$8.5
Income from continuing operations
EBIT -$7.4 -$8.5
Income tax expense $1.69 $1.69 $0.73 $0.73
Interest expense $3.24 $3.42
Net income
Net income -$5.85 -$5.85 -$5.81 -$5.81
Income (for common shares) -$5.85 -$5.81
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $261.29 $293.43 $250.03
Cost of revenue $45.08
Gross Profit $209.58 $239.54 $204.94
Operating activities
Research & development $66.84
Selling, general & administrative $131.94
Total operating expenses $238.28 $242.88 $243.86
Operating income $6.17
Income from continuing operations
EBIT $6.17
Income tax expense $3.84 $4.88 $4.33
Interest expense $13.93 $8.19
Net income
Net income -$21.59 -$0.17 $9.64
Income (for common shares) $9.64
(in millions $) 25 Mar 2024 31 Jan 2024 2 Aug 2023 30 Jul 2023
Net income -$5.85 -$5.81
Operating activities
Depreciation $3.03 $0.04
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $2.65 $6.1
Investing activities
Capital expenditures -$0.94 $0.17
Investments
Total cash flows from investing $47.57 $58.56 $6.09 $25
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$340.12 -$352.45
Total cash flows from financing -$12.1 -$64.93 -$7.13 -$32.17
Effect of exchange rate
Change in cash and equivalents $330.59 -$9.87 $342.63 -$3.54
(in millions $) 31 Jan 2024 31 Jan 2023 11 Apr 2022 30 Dec 2020
Net income $7.81 $9.64
Operating activities
Depreciation $10.2 $10.56
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $71.77 $63.87
Investing activities
Capital expenditures -$5.6 -$8.67
Investments -$5.59
Total cash flows from investing $58.56 -$56.02 $7.85 -$14.37
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$295.94
Total cash flows from financing -$64.93 -$22.46 -$41.88 -$35.48
Effect of exchange rate
Change in cash and equivalents -$9.87 -$46.33 -$22.6 $14.02
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $261.28M
EBITDA N/A
EBIT N/A
Net Income -$23.32M
Revenue Q/Q -12.22%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA -3.94%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 2.43
Quick ratio 2.32