Renamed to Upbound Group, Inc. (NASDAQ:UPBD) in Apr 2023
Company logo

RCII - Rent-A-Center, Inc.

NASDAQ -> Industrials -> Rental & Leasing Services
Plano, United States
Type: Equity

RCII price evolution
RCII
(in millions $) 31 Jan 2023 30 Sep 2022 30 Jun 2022 31 Mar 2022
Current assets
Cash $144.14 $165.63 $112.17 $95.68
Short term investments
Net receivables $111.86 $113.23 $122.59 $121.19
Inventory $1072.59 $1117.95 $1145.15
Total current assets $1422.72 $1412.19 $1409.48
Long term investments
Property, plant & equipment $597.68 $607.08 $602.51 $601.02
Goodwill & intangible assets $649.16 $663.65 $678.1 $692.59
Total noncurrent assets
Total investments
Total assets $2763.62 $2768.6 $2767.13 $2777.12
Current liabilities
Accounts payable $155.45 $139.75 $120.69 $130.72
Deferred revenue
Short long term debt
Total current liabilities $758.24 $745.91 $755.62
Long term debt $1369.43 $1369.98 $1400.57
Total noncurrent liabilities
Total debt $1674.41 $1679.53 $1677.11 $1701.62
Total liabilities $2238.47 $2220.43 $2208.3 $2254.06
Shareholders' equity
Retained earnings $1077.19 $1093.52 $1118.97 $1119.35
Other shareholder equity -$10.63 -$12.42 -$11.81 -$11.71
Total shareholder equity $525.15 $548.16 $558.83 $523.06
(in millions $) 31 Jan 2023 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $144.14 $108.33 $159.45 $70.49
Short term investments
Net receivables $111.86 $126.38 $90 $84.12
Inventory $1306.01 $909.15 $835.69
Total current assets $1604.19 $1242.39 $1051.24
Long term investments
Property, plant & equipment $597.68 $599.44 $425.06 $447.7
Goodwill & intangible assets $649.16 $714.91 $78.09 $78.98
Total noncurrent assets $508.59 $531.56
Total investments
Total assets $2763.62 $2993.33 $1750.98 $1582.8
Current liabilities
Accounts payable $155.45 $135.67 $186.06 $168.12
Deferred revenue
Short long term debt
Total current liabilities $713.18 $506.65 $443.9
Long term debt $1571.2 $190.49 $230.91
Total noncurrent liabilities $652.25 $679.94
Total debt $1674.41 $1867.73 $475.84 $515.95
Total liabilities $2238.47 $2480.05 $1158.9 $1123.84
Shareholders' equity
Retained earnings $1077.19 $1143.65 $1091.01 $947.88
Other shareholder equity -$10.63 -$12.37 -$11.4 -$10.67
Total shareholder equity $525.15 $513.28 $592.08 $458.96
(in millions $) 31 Dec 2022 30 Sep 2022 30 Jun 2022 31 Mar 2022
Revenue
Total revenue $990.46 $1023.96 $1071.26 $1159.72
Cost of revenue $495.1 $518.42 $538.71 $613.63
Gross Profit $495.36 $505.54 $532.54 $546.1
Operating activities
Research & development
Selling, general & administrative $390.3 $394.04 $407.92 $450.38
Total operating expenses $453.02 $468.46 $474.46 $535.05
Operating income $42.34 $37.08 $58.08 $11.04
Income from continuing operations
EBIT $42.63 $37.29 $58.17 $11.09
Income tax expense $13.29 $20.11 $19.36 -$3.65
Interest expense $26.69 $22.96 $19.09 $18.97
Net income
Net income $2.65 -$5.78 $19.73 -$4.24
Income (for common shares) $2.65 -$5.78 $19.73 -$4.24
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Revenue
Total revenue $4245.39 $4583.45 $2814.19 $2669.85
Cost of revenue $2165.86 $2348.44 $1142.04 $1025.78
Gross Profit $2079.53 $2235.01 $1672.15 $1644.07
Operating activities
Research & development
Selling, general & administrative $1642.63 $1609.73 $1341.6 $1389.84
Total operating expenses $1930.99 $1954.47 $1434.82 $1390.21
Operating income $148.54 $280.54 $237.34 $253.86
Income from continuing operations
EBIT $149.18 $265.18 $238.1 $254.81
Income tax expense $49.11 $59.36 $14.66 $50.24
Interest expense $87.71 $70.87 $15.32 $31.03
Net income
Net income $12.36 $134.94 $208.12 $173.55
Income (for common shares) $12.36 $134.94 $208.12 $173.55
(in millions $) 31 Dec 2022 30 Sep 2022 30 Jun 2022 31 Mar 2022
Net income $2.65 -$5.78 $19.73 -$4.24
Operating activities
Depreciation $322.51 $330.89 $341.55 $368.06
Business acquisitions & disposals -$0.17 -$0.36 -$0.09 -$0.32
Stock-based compensation $36.74 $44.77 $36.44 $41.41
Total cash flows from operations $56.38 $124.96 $81.83 $205.29
Investing activities
Capital expenditures -$11.99 -$18.51 -$14.49 -$16.4
Investments
Total cash flows from investing -$12.15 -$18.87 -$14.58 -$16.72
Financing activities
Dividends paid -$18.78 -$20.92 -$18.39 -$21.11
Sale and purchase of stock -$45.19 -$29.34 $0.78 $0.48
Net borrowings -$2.19 -$2.19 -$32.19 -$172.19
Total cash flows from financing -$66.19 -$52.48 -$50.76 -$201.28
Effect of exchange rate $0.48 -$0.15 $0 $0.06
Change in cash and equivalents -$21.49 $53.45 $16.49 -$12.65
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income $12.36 $134.94 $208.12 $173.55
Operating activities
Depreciation $1363.01 $1386.57 $690.36 $680.67
Business acquisitions & disposals -$0.94 -$1273.52 $13.78 $40.8
Stock-based compensation $159.36 $147.55 $12.28 $6.96
Total cash flows from operations $468.46 $392.3 $236.5 $215.42
Investing activities
Capital expenditures -$61.39 -$62.45 -$34.55 -$21.16
Investments
Total cash flows from investing -$62.33 -$1335.97 -$20.61 $20.76
Financing activities
Dividends paid -$79.19 -$71.5 -$63.12 -$13.71
Sale and purchase of stock -$73.27 -$378.06 -$16.29 $5.51
Net borrowings -$208.75 $1363.32 -$42 -$311.69
Total cash flows from financing -$370.71 $892.85 -$126.68 -$321.63
Effect of exchange rate $0.39 -$0.29 -$0.26 $0.56
Change in cash and equivalents $35.81 -$51.12 $88.95 -$84.9
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $4.25B
EBITDA $1.51B
EBIT $149.18M
Net Income $12.36M
Revenue Q/Q -15.45%
Revenue Y/Y -7.38%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 0.45%
ROE 2.29%
Debt/Equity 4.26
Net debt/EBITDA 1.38
Current ratio N/A
Quick ratio N/A