Company logo

RBCN - Rubicon Technology, Inc.

NASDAQ -> Technology -> Semiconductor Equipment & Materials
Bensenville, United States
Type: Equity

RBCN price evolution
RBCN
(in millions $) 31 Dec 2022 30 Sep 2022 30 Jun 2022 31 Mar 2022
Current assets
Cash $1.71 $1.32 $10.67 $10.76
Short term investments $15.83 $15.81
Net receivables $0.92 $0.65 $1.27 $0.41
Inventory $1.1 $1.06 $1.31 $1.2
Total current assets $2.88 $2.42 $28.94 $28.42
Long term investments
Property, plant & equipment $2.18 $2.21 $2.24 $2.27
Goodwill & intangible assets
Total noncurrent assets $3.08 $2.92 $3.02 $2.73
Total investments $15.83 $15.81
Total assets $5.96 $5.34 $31.96 $31.14
Current liabilities
Accounts payable $0.44 $0.13 $0.38 $0.29
Deferred revenue
Short long term debt $0.03 $0.02
Total current liabilities $1.19 $0.77 $1.51 $1.25
Long term debt $1.57 $1.57
Total noncurrent liabilities $1.57 $1.57
Total debt $1.59 $0.02
Total liabilities $2.75 $2.34 $1.51 $1.25
Shareholders' equity
Retained earnings -$331.2 -$331.4 -$331.1 -$331.64
Other shareholder equity -$0 -$0
Total shareholder equity $3.2 $3 $30.46 $29.9
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $1.71 $11.26 $11.13 $8.88
Short term investments $14.75 $14.75 $15.46
Net receivables $0.92 $0.72 $0.39 $1.05
Inventory $1.1 $1.26 $1.68 $2.32
Total current assets $2.88 $28.22 $28.29 $31.69
Long term investments
Property, plant & equipment $2.18 $2.3 $2.48 $2.65
Goodwill & intangible assets
Total noncurrent assets $3.08 $2.77 $2.95 $3.12
Total investments $14.75 $14.75 $15.46
Total assets $5.96 $30.99 $31.24 $34.8
Current liabilities
Accounts payable $0.44 $0.55 $0.5 $0.73
Deferred revenue
Short long term debt $0.03
Total current liabilities $1.19 $1.6 $1.3 $1.56
Long term debt $1.57
Total noncurrent liabilities $1.57
Total debt $1.59
Total liabilities $2.75 $1.6 $1.3 $1.56
Shareholders' equity
Retained earnings -$331.2 -$332.13 -$331.4 -$330.34
Other shareholder equity -$0 -$0.15 -$0
Total shareholder equity $3.2 $29.39 $29.93 $33.24
(in millions $) 31 Dec 2022 30 Sep 2022 30 Jun 2022 31 Mar 2022
Revenue
Total revenue $1.12 $0.69 $1.05 $0.97
Cost of revenue $0.63 $0.5 $0.44 $0.58
Gross Profit $0.49 $0.2 $0.62 $0.39
Operating activities
Research & development
Selling, general & administrative $0.53 $0.66 $0.75 $0.54
Total operating expenses $0.27 $0.58 $0.11 $0.11
Operating income $0.22 -$0.38 $0.5 $0.28
Income from continuing operations
EBIT $0.2 -$0.3 $0.54 $0.49
Income tax expense
Interest expense
Net income
Net income $0.2 -$0.3 $0.54 $0.49
Income (for common shares) $0.2 -$0.3 $0.54 $0.49
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Revenue
Total revenue $3.84 $4.06 $4.47 $3.53
Cost of revenue $2.15 $2.8 $3.23 $2.44
Gross Profit $1.69 $1.26 $1.24 $1.08
Operating activities
Research & development
Selling, general & administrative $2.48 $2.34 $2.79 $2.91
Total operating expenses $1.07 $1.73 $0.71 $2.33
Operating income $0.62 -$0.46 $0.53 -$1.25
Income from continuing operations
EBIT $0.94 -$0.73 -$1.05 -$1.13
Income tax expense $0.01 $0.02
Interest expense
Net income
Net income $0.94 -$0.73 -$1.06 -$1.15
Income (for common shares) $0.94 -$0.73 -$1.06 -$1.15
(in millions $) 31 Dec 2022 30 Sep 2022 30 Jun 2022 31 Mar 2022
Net income $0.2 -$0.3 $0.54 $0.49
Operating activities
Depreciation $0.03 $0.03 $0.03 $0.03
Business acquisitions & disposals
Stock-based compensation $0 $0.14 $0.02 $0.02
Total cash flows from operations $0.13 -$0.05 $0.13
Investing activities
Capital expenditures $0.26 $0.61 $0.65 $0.43
Investments -$0 $15.84 -$0.01 -$1.06
Total cash flows from investing $0.26 $16.45 $0.64 -$0.63
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$0.01 -$0
Total cash flows from financing -$0.01 -$25.74
Effect of exchange rate
Change in cash and equivalents $0.39 -$9.35 -$0.09 -$0.5
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income $0.94 -$0.73 -$1.06 -$1.15
Operating activities
Depreciation $0.12 $0.14 $0.17 $0.17
Business acquisitions & disposals $0.74
Stock-based compensation $0.18 $0.37 $0.2 $0.52
Total cash flows from operations -$0.52 -$0.32 $0.3 -$1.23
Investing activities
Capital expenditures $1.95 $0.64 $4.91 $0.7
Investments $14.77 -$0 -$1.11 -$1.27
Total cash flows from investing $16.72 $0.64 $4.54 -$0.57
Financing activities
Dividends paid
Sale and purchase of stock -$27.09 -$2.4 -$0.54
Net borrowings $1.55
Total cash flows from financing -$25.75 -$0.19 -$2.45 -$0.73
Effect of exchange rate -$0.14
Change in cash and equivalents -$9.55 $0.13 $2.25 -$2.53
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $3.84M
EBITDA $1.05M
EBIT $935.00K
Net Income $935.00K
Revenue Q/Q -20.92%
Revenue Y/Y -10.64%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 5.03%
ROE 5.62%
Debt/Equity 0.86
Net debt/EBITDA 0.99
Current ratio 2.42
Quick ratio 1.50