Company logo

QURE - uniQure N.V.

NASDAQ -> Healthcare -> Biotechnology
Amsterdam, Netherlands
Type: Equity

QURE price evolution
QURE
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $241.36 $229.48 $513.6 $153.85
Short term investments $376.53 $429.43 $114.99 $161.49
Net receivables $4.19 $1.64 $102.56 $104.79
Inventory $12.02 $15.65 $10.21 $7.48
Total current assets $651.85 $693.63 $756.96 $442.64
Long term investments
Property, plant & equipment $75.34 $76.31 $79.96 $82.21
Goodwill & intangible assets $86.86 $83.25 $85.73 $85.7
Total noncurrent assets $179.84 $177.92 $185.81 $188.36
Total investments $376.53 $429.43 $114.99 $161.49
Total assets $831.69 $871.55 $942.77 $631
Current liabilities
Accounts payable $6.59 $5.58 $9.37 $8.88
Deferred revenue
Short long term debt $8.34 $7.89 $7.78 $7.67
Total current liabilities $73.67 $68.61 $68.36 $66.34
Long term debt $524.31 $514.12 $503.75 $134.33
Total noncurrent liabilities $550.34 $534.16 $521.09 $151.9
Total debt $532.65 $522.01 $511.53 $142
Total liabilities $624.02 $602.77 $589.45 $218.23
Shareholders' equity
Retained earnings -$890.41 -$817.2 -$727.63 -$659.16
Other shareholder equity -$53.55 -$58.56 -$52.44 -$52.49
Total shareholder equity $207.67 $268.78 $353.32 $412.77
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $241.36 $228.01 $556.26 $244.93
Short term investments $376.53 $124.83
Net receivables $4.19 $102.38 $58.77 $6.62
Inventory $12.02 $6.92
Total current assets $651.85 $476.77 $628.24 $258.91
Long term investments $39.98 $2.75
Property, plant & equipment $75.34 $83.26 $69.08 $58.41
Goodwill & intangible assets $86.86 $84.36 $90.32 $3.9
Total noncurrent assets $179.84 $228.19 $180.94 $81.48
Total investments $376.53 $164.81 $2.75
Total assets $831.69 $704.96 $809.18 $340.39
Current liabilities
Accounts payable $6.59 $10.98 $2.5 $3.77
Deferred revenue
Short long term debt $8.34 $8.38 $5.77 $5.52
Total current liabilities $73.67 $75.92 $36.76 $27.33
Long term debt $524.31 $102.79 $129.95 $66.02
Total noncurrent liabilities $550.34 $153.04 $176.64 $69.16
Total debt $532.65 $142.89 $135.72 $71.54
Total liabilities $624.02 $228.96 $213.4 $96.49
Shareholders' equity
Retained earnings -$890.41 -$581.93 -$455.14 -$784.73
Other shareholder equity -$53.55 -$58.29 -$28.86 $9.91
Total shareholder equity $207.67 $476.01 $595.78 $243.91
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $6.69 $1.41 $2.42 $5.33
Cost of revenue $8.84 $1.01 $1.35 $2.44
Gross Profit -$2.15 $0.4 $1.07 $2.89
Operating activities
Research & development $42.62 $65.4 $46.04 $60.81
Selling, general & administrative $17.49 $18.07 $21.18 $17.85
Total operating expenses $59.6 $82.28 $67.45 $78.87
Operating income -$61.75 -$81.88 -$66.38 -$75.98
Income from continuing operations
EBIT -$54.46 -$74.2 -$61.47 -$74.87
Income tax expense $3.03 -$0.07 $0.16 -$1.21
Interest expense $15.71 $15.44 $6.84 $3.56
Net income
Net income -$73.21 -$89.57 -$68.47 -$77.23
Income (for common shares) -$73.21 -$89.57 -$68.47 -$77.23
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $15.84 $106.48 $524 $37.51
Cost of revenue $13.63 $3.34 $24.98
Gross Profit $2.21 $103.14 $499.03 $37.51
Operating activities
Research & development $214.86 $197.59 $143.55 $122.4
Selling, general & administrative $74.59 $55.06 $56.29 $42.58
Total operating expenses $285.09 $253.47 $200.71 $166.28
Operating income -$282.87 -$150.33 $298.31 -$128.77
Income from continuing operations
EBIT -$265 -$116.56 $340.28 -$137.62
Income tax expense $1.92 -$1.47 $3.22 -$16.42
Interest expense $41.56 $11.7 $7.47 $3.83
Net income
Net income -$308.48 -$126.79 $329.59 -$125.02
Income (for common shares) -$308.48 -$126.79 $329.59 -$125.02
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$73.21 -$89.57 -$68.47 -$77.23
Operating activities
Depreciation $4.19 $2.6 $2.59 $2.53
Business acquisitions & disposals
Stock-based compensation $7.04 $11.1 $8.89 $8.06
Total cash flows from operations -$49.54 $38.91 -$57 -$78.3
Investing activities
Capital expenditures -$2.04 -$1.7 -$1.07 -$2.34
Investments $61.6 -$312.37 $46.9 $5.33
Total cash flows from investing $59.56 -$314.07 $45.83 $2.99
Financing activities
Dividends paid
Sale and purchase of stock $0.05 $0.06 $0.07 $0.13
Net borrowings $370.06
Total cash flows from financing $0.05 -$7.59 $370.14 $0.13
Effect of exchange rate $1.84 -$1.39 $0.78 $1.03
Change in cash and equivalents $11.91 -$284.14 $359.75 -$74.15
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$308.48 -$126.79 $329.59 -$125.02
Operating activities
Depreciation $11.9 $8.54 $7.3 $10.65
Business acquisitions & disposals -$1.9 -$49.95
Stock-based compensation $35.09 $34.2 $25.64 $21.83
Total cash flows from operations -$145.93 -$145.06 $287.96 -$134.83
Investing activities
Capital expenditures -$7.15 -$17.69 -$17.44 -$7.27
Investments -$198.53 -$163.15
Total cash flows from investing -$205.69 -$182.73 -$67.39 -$9.48
Financing activities
Dividends paid
Sale and purchase of stock $0.31 $1.45 $32.36 $7.44
Net borrowings $370.06 $62.49
Total cash flows from financing $362.72 $1.45 $94.86 $7.44
Effect of exchange rate $2.27 -$1.83 -$3.76 $3.82
Change in cash and equivalents $13.37 -$328.18 $311.67 -$133.05
Fundamentals
Market cap $224.82M
Enterprise value $516.11M
Shares outstanding 47.83M
Revenue $15.84M
EBITDA -$253.10M
EBIT -$265.00M
Net Income -$308.48M
Revenue Q/Q -93.49%
Revenue Y/Y -85.12%
P/E ratio -0.73
EV/Sales 32.58
EV/EBITDA -2.04
EV/EBIT -1.95
P/S ratio 14.19
P/B ratio 0.86
Book/Share 5.46
Cash/Share 5.05
EPS -$6.45
ROA -37.65%
ROE -99.31%
Debt/Equity 3.00
Net debt/EBITDA -1.51
Current ratio 8.85
Quick ratio 8.68