Company logo

QRVO - Qorvo, Inc.

NASDAQ -> Technology -> Semiconductors
Greensboro, United States
Type: Equity

QRVO price evolution
QRVO
(in millions $) 30 Jul 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Current assets
Cash $1071.99 $706.84 $744.43
Short term investments
Net receivables $514.66 $620.63 $327.24
Inventory $726.69 $839.86 $917.39
Total current assets $2428.37 $2262.88 $2087.78
Long term investments $24.71 $25.65 $27.02
Property, plant & equipment $1039.44 $1061.16 $1087.68
Goodwill & intangible assets $3040.42 $3181.47 $3268.1
Total noncurrent assets $4271.02 $4455.64 $4598.82
Total investments $24.71 $25.65 $27.02
Total assets $6699.39 $6718.52 $6686.59
Current liabilities
Accounts payable $282.95 $275.26 $294.17
Deferred revenue
Short long term debt $479.96
Total current liabilities $1280.33 $671.94 $638.98
Long term debt $1550.44 $2048.59 $2048.26
Total noncurrent liabilities $1780.71 $2229.39 $2235.39
Total debt $2030.4 $2048.59 $2048.26
Total liabilities $3061.04 $2901.33 $2874.37
Shareholders' equity
Retained earnings -$92.33 $34.61
Other shareholder equity $0.1 -$13.61 -$4.04
Total shareholder equity $3638.35 $3817.19 $3812.22
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $808.76 $972.59 $1397.88 $714.94
Short term investments $3.8
Net receivables $331.05 $601 $484.75 $382.19
Inventory $796.6 $755.75 $507.79 $517.2
Total current assets $2029.79 $2449.86 $2483.8 $1690.5
Long term investments $20.41 $31.09 $35.37 $22.52
Property, plant & equipment $1149.81 $1253.59 $1266.03 $1259.2
Goodwill & intangible assets $3298.52 $3450.42 $3253.86 $3423.17
Total noncurrent assets $4662.11 $5059.21 $4737.67 $4870.18
Total investments $20.41 $31.09 $35.37 $22.52
Total assets $6691.9 $7509.07 $7221.47 $6560.68
Current liabilities
Accounts payable $210.7 $327.92 $313.87 $246.95
Deferred revenue
Short long term debt $5.09 $6.89
Total current liabilities $555.76 $675.13 $681.58 $539
Long term debt $2048.07 $2047.1 $1742.55 $1567.23
Total noncurrent liabilities $2233.35 $2280.73 $1910.46 $1729.01
Total debt $2048.07 $2047.1 $1747.64 $1574.12
Total liabilities $2789.11 $2955.85 $2592.05 $2268.02
Shareholders' equity
Retained earnings $84.5 $512.14 $355.04 $355.04
Other shareholder equity -$3.17 $5.23 $29.65 $2.29
Total shareholder equity $3902.79 $4553.22 $4629.43 $4292.66
(in millions $) 30 Jul 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $1103.49 $651.16
Cost of revenue $613.8 $422.09
Gross Profit $489.69 $229.07
Operating activities
Research & development $174.95 $163.09
Selling, general & administrative $103.7 $105.42
Total operating expenses $338.26 $277.21
Operating income $151.43 -$48.14
Income from continuing operations
EBIT $156.64 -$34.42
Income tax expense $42.06 -$8.1
Interest expense $17.12 $17.26
Net income
Net income $97.46 -$43.58
Income (for common shares) $97.46 -$43.58
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $4645.71 $4015.31 $3239.14
Cost of revenue $2359.55 $2131.74 $1917.38
Gross Profit $2286.17 $1883.57 $1321.76
Operating activities
Research & development $623.64 $570.39 $484.41
Selling, general & administrative $349.72 $367.24 $343.57
Total operating expenses $1060.1 $976.94 $898.55
Operating income $1226.07 $906.63 $423.22
Income from continuing operations
EBIT $1244.41 $882.58 $455.48
Income tax expense $147.73 $73.77 $60.76
Interest expense $63.33 $75.2 $60.39
Net income
Net income $1033.35 $733.61 $334.32
Income (for common shares) $1033.35 $733.61 $334.32
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$126.94 $97.46 -$43.58 -$138.42
Operating activities
Depreciation $78.86 $79.27 $81.01 $84.24
Business acquisitions & disposals
Stock-based compensation $21.75 $39.05 $38.45 $18.67
Total cash flows from operations $492.95 $93.01 $44.89 $65.44
Investing activities
Capital expenditures -$26.29 -$23.01 $2.24 -$34.1
Investments
Total cash flows from investing $0.9 -$20.25 -$3.94 -$36.05
Financing activities
Dividends paid
Sale and purchase of stock -$94.7 -$88.98 -$90.01 -$138.34
Net borrowings -$17.91
Total cash flows from financing -$113.54 -$109.13 -$105.19 -$139.34
Effect of exchange rate $4.84 -$1.23 -$0.28 -$0.05
Change in cash and equivalents $385.15 -$37.59 -$64.52 -$110
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $103.15 $1033.35 $733.61 $334.32
Operating activities
Depreciation $338.85 $361.42 $456.1 $468.93
Business acquisitions & disposals -$0.1 -$389.14 -$47.07 -$946.04
Stock-based compensation $105.58 $83.51 $89.32 $75.98
Total cash flows from operations $843.23 $1049.24 $1301.85 $945.65
Investing activities
Capital expenditures -$158.95 -$213.47 -$186.96 -$164.1
Investments $1.95
Total cash flows from investing -$153.41 -$595.96 -$218.66 -$1105.74
Financing activities
Dividends paid
Sale and purchase of stock -$829.24 -$1113.98 -$472.49 -$464.93
Net borrowings $301.57 $118.76 $659
Total cash flows from financing -$853.35 -$875.51 -$401.92 $165.56
Effect of exchange rate -$0.33 -$3.28 $1.43 -$1.23
Change in cash and equivalents -$163.86 -$425.5 $682.7 $4.23
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.71
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A