Company logo

QRVO - Qorvo, Inc.

NASDAQ -> Technology -> Semiconductors
Greensboro, United States
Type: Equity

QRVO price evolution
QRVO
(in millions $) 28 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $1082.41 $1029.26 $1071.99
Short term investments
Net receivables $593.76 $439.96 $427.39 $514.66
Inventory $694.46 $726.56 $710.55 $726.69
Total current assets $2532.46 $2378.19 $2446.03 $2428.37
Long term investments $25.72 $23.25 $24.71
Property, plant & equipment $846.54 $866.84 $870.98 $1039.44
Goodwill & intangible assets $3007.05 $3043.98 $3040.42
Total noncurrent assets $4069.11 $4108.6 $4271.02
Total investments $25.72 $23.25 $24.71
Total assets $6503.07 $6447.3 $6554.64 $6699.39
Current liabilities
Accounts payable $997.46 $304.38 $252.99 $282.95
Deferred revenue
Short long term debt $411.85 $438.74 $479.96
Total current liabilities $1333.74 $1216.54 $1230.09 $1280.33
Long term debt $1549.24 $1549.26 $1549.27 $1550.44
Total noncurrent liabilities $1744.5 $1768.18 $1780.71
Total debt $1961.11 $1988.01 $2030.4
Total liabilities $3092.91 $2961.04 $2998.26 $3061.04
Shareholders' equity
Retained earnings -$106.62 -$89.18 -$89.6 -$92.33
Other shareholder equity $1.15 -$6.03 -$5.1 $0.1
Total shareholder equity $3486.26 $3556.37 $3638.35
(in millions $) 31 Dec 2024 31 Jan 2024 31 Dec 2022 31 Dec 2021
Current assets
Cash $1029.26 $808.76 $972.59 $1397.88
Short term investments
Net receivables $427.39 $331.05 $601 $484.75
Inventory $710.55 $796.6 $755.75 $507.79
Total current assets $2446.03 $2029.79 $2449.86 $2483.8
Long term investments $23.25 $20.41 $31.09 $35.37
Property, plant & equipment $870.98 $1149.81 $1253.59 $1266.03
Goodwill & intangible assets $3043.98 $3298.52 $3450.42 $3253.86
Total noncurrent assets $4108.6 $4662.11 $5059.21 $4737.67
Total investments $23.25 $20.41 $31.09 $35.37
Total assets $6554.64 $6691.9 $7509.07 $7221.47
Current liabilities
Accounts payable $252.99 $210.7 $327.92 $313.87
Deferred revenue
Short long term debt $438.74 $5.09
Total current liabilities $1230.09 $555.76 $675.13 $681.58
Long term debt $1549.27 $2048.07 $2047.1 $1742.55
Total noncurrent liabilities $1768.18 $2233.35 $2280.73 $1910.46
Total debt $1988.01 $2048.07 $2047.1 $1747.64
Total liabilities $2998.26 $2789.11 $2955.85 $2592.05
Shareholders' equity
Retained earnings -$89.6 $84.5 $512.14 $355.04
Other shareholder equity -$5.1 -$3.17 $5.23 $29.65
Total shareholder equity $3556.37 $3902.79 $4553.22 $4629.43
(in millions $) 28 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $1046.51 $940.99
Cost of revenue $559.13
Gross Profit $445.31 $381.86
Operating activities
Research & development $179.88
Selling, general & administrative $93.11
Total operating expenses $321 $351.88
Operating income $29.98
Income from continuing operations
EBIT $46.8
Income tax expense $19.94 $26.78
Interest expense -$22.59 $17.28
Net income
Net income -$17.43 $2.73
Income (for common shares) $2.73
(in millions $) 31 Dec 2024 31 Jan 2024 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $3769.51 $4645.71 $4015.31
Cost of revenue $2281.01 $2359.55 $2131.74
Gross Profit $1488.49 $2286.17 $1883.57
Operating activities
Research & development $682.25 $623.64 $570.39
Selling, general & administrative $389.14 $349.72 $367.24
Total operating expenses $1396.79 $1060.1 $976.94
Operating income $91.7 $1226.07 $906.63
Income from continuing operations
EBIT $142.81 $1244.41 $882.58
Income tax expense $143.88 $147.73 $73.77
Interest expense $69.25 $63.33 $75.2
Net income
Net income -$70.32 $1033.35 $733.61
Income (for common shares) -$70.32 $1033.35 $733.61
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $0.41 $2.73 -$126.94
Operating activities
Depreciation $76.15 $81.78 $78.86
Business acquisitions & disposals $55.58 -$82.97
Stock-based compensation $42.37 $21.58 $21.75
Total cash flows from operations $81.08 $202.34 $492.95
Investing activities
Capital expenditures -$38.12 -$30.61 -$26.29
Investments
Total cash flows from investing -$52.01 -$17.18 -$113.18 $0.9
Financing activities
Dividends paid
Sale and purchase of stock -$115.42 -$89.45 -$94.7
Net borrowings -$26.66 -$40.4 -$17.91
Total cash flows from financing -$109.26 -$29.52 -$131.72 -$113.54
Effect of exchange rate -$0.47 -$1.22 -$0.17 $4.84
Change in cash and equivalents $47.19 $33.16 -$42.73 $385.15
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income -$70.32 $103.15 $1033.35 $733.61
Operating activities
Depreciation $320.93 $338.85 $361.42 $456.1
Business acquisitions & disposals -$82.97 -$0.1 -$389.14 -$47.07
Stock-based compensation $120.83 $105.58 $83.51 $89.32
Total cash flows from operations $833.19 $843.23 $1049.24 $1301.85
Investing activities
Capital expenditures -$77.68 -$158.95 -$213.47 -$186.96
Investments
Total cash flows from investing -$136.47 -$153.41 -$595.96 -$218.66
Financing activities
Dividends paid
Sale and purchase of stock -$363.14 -$829.24 -$1113.98 -$472.49
Net borrowings -$58.31 $301.57 $118.76
Total cash flows from financing -$459.57 -$853.35 -$875.51 -$401.92
Effect of exchange rate $3.17 -$0.33 -$3.28 $1.43
Change in cash and equivalents $240.31 -$163.86 -$425.5 $682.7
Fundamentals
Market cap $6.71B
Enterprise value N/A
Shares outstanding 94.66M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -5.16%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.84
Net debt/EBITDA N/A
Current ratio 1.90
Quick ratio 1.38