Company logo

QMCO - Quantum Corporation

NASDAQ -> Technology -> Computer Hardware
San Jose, United States
Type: Equity

QMCO price evolution
QMCO
(in millions $) 1 May 2024 30 Oct 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $25.66 $26.18
Short term investments
Net receivables $66.25 $72.46
Inventory $45.29 $44.74
Total current assets $149.65 $153.06
Long term investments
Property, plant & equipment $25.6 $26.85
Goodwill & intangible assets $16.77 $17.91
Total noncurrent assets $60.83 $60.6
Total investments
Total assets $210.48 $213.66
Current liabilities
Accounts payable $30.56 $35.72
Deferred revenue $123.59 $125.81
Short long term debt $5 $5
Total current liabilities $142.85 $152.6
Long term debt $105.61 $93.27
Total noncurrent liabilities $161.71 $147.95
Total debt $110.61 $98.27
Total liabilities $304.56 $300.55
Shareholders' equity
Retained earnings -$819.42 -$808.85
Other shareholder equity -$1.33 -$1.58
Total shareholder equity -$94.08 -$86.89
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $26.18 $5.49 $33.14 $12.27
Short term investments
Net receivables $72.46 $69.35 $73.1 $70.37
Inventory $44.74 $57.8 $47.89 $49.7
Total current assets $153.06 $145.2 $156.07 $135.83
Long term investments
Property, plant & equipment $26.85 $23.96 $19.43 $21.73
Goodwill & intangible assets $17.91 $22.55 $8.5
Total noncurrent assets $60.6 $56.44 $38.86 $30.17
Total investments
Total assets $213.66 $201.63 $194.92 $166
Current liabilities
Accounts payable $35.72 $34.22 $35.24 $36.95
Deferred revenue $125.81 $128.1 $120.15 $118.94
Short long term debt $5 $4.38 $1.85 $7.32
Total current liabilities $152.6 $157.81 $159.09 $158.25
Long term debt $93.27 $117.07 $98.89 $157.67
Total noncurrent liabilities $147.95 $170.5 $148.08 $206.27
Total debt $98.27 $121.45 $100.75 $164.99
Total liabilities $300.55 $328.32 $307.17 $364.52
Shareholders' equity
Retained earnings -$808.85 -$770.9 -$738.62 -$703.16
Other shareholder equity -$1.58 -$1.42 -$0.86 -$1.52
Total shareholder equity -$86.89 -$126.68 -$112.25 -$198.53
(in millions $) 1 May 2024 30 Jun 2023 31 Mar 2023 31 Jan 2023
Revenue
Total revenue $91.79 $105.34
Cost of revenue $56.85 $73.57
Gross Profit $34.93 $31.77
Operating activities
Research & development $10.91 $10.63
Selling, general & administrative $28.54 $30.67
Total operating expenses $40.78 $41.3
Operating income -$5.85 -$9.53
Income from continuing operations
EBIT -$6.84 -$10.21
Income tax expense $0.53 $0.38
Interest expense $3.2 $3.02
Net income
Net income -$10.58 -$13.61
Income (for common shares) -$10.58 -$13.61
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $412.75 $372.83 $349.58 $402.95
Cost of revenue $278.81 $225.79 $198.82 $230.44
Gross Profit $133.94 $147.03 $150.75 $172.51
Operating activities
Research & development $44.55 $51.81 $41.7 $36.3
Selling, general & administrative $113.79 $108.21 $96.95 $113.98
Total operating expenses $159.95 $160.88 $142.35 $151.3
Operating income -$26.01 -$13.84 $8.4 $21.2
Income from continuing operations
EBIT -$25.44 -$19.05 -$7.7 $20.94
Income tax expense $1.94 $1.34 $0.24 $0.8
Interest expense $10.56 $11.89 $27.52 $25.35
Net income
Net income -$37.94 -$32.28 -$35.46 -$5.21
Income (for common shares) -$38.33 -$32.28 -$35.46 -$5.21
(in millions $) 30 Jun 2023 31 Mar 2023 31 Dec 2022 30 Sep 2022
Net income -$10.58 -$13.61 -$2.17 -$11.94
Operating activities
Depreciation $2.75 $2.88 $2.1 $2.55
Business acquisitions & disposals -$1.02
Stock-based compensation $1.9 $2.41 $2.98 $2.29
Total cash flows from operations -$10.65 $14.7 -$1.66 $0.41
Investing activities
Capital expenditures -$2.3 -$1.94 -$2.85 -$4.76
Investments
Total cash flows from investing -$2.3 -$2.96 -$2.85 -$4.76
Financing activities
Dividends paid
Sale and purchase of stock -$0.01 $0.43 -$0.01 $0.4
Net borrowings $12.46 -$12.24 $4.99 $2.95
Total cash flows from financing $12.45 -$11.81 $4.98 $3.35
Effect of exchange rate -$0 -$0.01 -$0.14 $0.14
Change in cash and equivalents -$0.51 -$0.07 $0.33 -$0.86
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$37.94 -$32.28 -$35.46 -$5.21
Operating activities
Depreciation $10.12 $9.42 $5.7 $4.29
Business acquisitions & disposals -$3.02 -$7.81 -$2.65 -$1.97
Stock-based compensation $10.75 $13.83 $9.62 $6.75
Total cash flows from operations -$4.89 -$33.73 -$0.77 -$1.18
Investing activities
Capital expenditures -$12.58 -$6.32 -$6.93 -$2.63
Investments
Total cash flows from investing -$15.6 -$14.12 -$9.59 -$4.6
Financing activities
Dividends paid
Sale and purchase of stock $67.15 $1.76 $98.09
Net borrowings -$25.98 $18.39 -$66.53 $1.38
Total cash flows from financing $41.16 $20.16 $31.33 $1.21
Effect of exchange rate $0.01 $0.05 -$0.11 -$0.02
Change in cash and equivalents $20.68 -$27.64 $20.87 -$4.58
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity -3.46
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A