Company logo

QLYS - Qualys, Inc.

NASDAQ -> Technology -> Software—Infrastructure
Foster City, United States
Type: Equity

QLYS price evolution
QLYS
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $281.2 $273.78 $205.16
Short term investments $112 $179.89 $221.89
Net receivables $114.97 $109.58 $115.63 $146.23
Inventory
Total current assets $536.62 $534.06 $605.41 $600
Long term investments $163.26 $90.89 $57.84
Property, plant & equipment $68.64 $71.86 $61.56 $54.99
Goodwill & intangible assets $15.62 $16.39 $17.16
Total noncurrent assets $342.54 $256.37 $212.62
Total investments $275.26 $270.78 $279.74
Total assets $908.32 $876.6 $861.78 $812.62
Current liabilities
Accounts payable $1.42 $1.28 $0.65 $0.99
Deferred revenue $353.15 $363.44 $364.94
Short long term debt $10.12 $10.05 $11.86
Total current liabilities $388.54 $371.83 $391.06 $389.21
Long term debt $40.44 $27.78 $16.89
Total noncurrent liabilities $76.98 $66.52 $55.24
Total debt $50.56 $37.83 $28.74
Total liabilities $458.73 $448.81 $457.58 $444.44
Shareholders' equity
Retained earnings -$192.58 -$195.65 -$205.75 -$228.08
Other shareholder equity -$2.03 -$0.53 -$1.01 -$1.7
Total shareholder equity $427.8 $404.2 $368.17
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $205.16 $176.42 $138.53 $75.33
Short term investments $221.89 $147.61 $267.96 $281.89
Net receivables $146.23 $121.8 $109 $100.18
Inventory
Total current assets $600 $473.34 $546.4 $475.35
Long term investments $57.84 $59.21 $111.2 $98.46
Property, plant & equipment $54.99 $81.18 $98.87 $109.69
Goodwill & intangible assets $17.16 $20.25 $13.99 $19.45
Total noncurrent assets $212.62 $227.6 $268.16 $261.47
Total investments $279.74 $206.81 $379.16 $380.35
Total assets $812.62 $700.94 $814.56 $736.82
Current liabilities
Accounts payable $0.99 $2.81 $1.3 $0.73
Deferred revenue $364.94 $317.22 $290.63 $244.03
Short long term debt $11.86 $13.06 $12.61 $11.67
Total current liabilities $389.21 $352.19 $304.28 $255.73
Long term debt $16.89 $29.12 $35.91 $45.7
Total noncurrent liabilities $55.24 $59.62 $73.56 $76.61
Total debt $28.74 $42.18 $48.52 $57.37
Total liabilities $444.44 $411.81 $377.85 $332.34
Shareholders' equity
Retained earnings -$228.08 -$221.45 -$41.66 $3.57
Other shareholder equity -$1.7 -$1.95 $1.01 -$0.48
Total shareholder equity $368.17 $289.13 $436.71 $404.48
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $153.87 $148.71 $145.81 $144.57
Cost of revenue $26.41 $27.2
Gross Profit $125.03 $122.29 $118.61 $117.44
Operating activities
Research & development $27.12 $27.53
Selling, general & administrative $47.11 $46.32
Total operating expenses $80.08 $74.22 $73.85 $75.97
Operating income $48.07 $44.76
Income from continuing operations
EBIT $54.18 $49.48
Income tax expense $6.11 $10.41 $9.75 $7
Interest expense $7.37 $5.56
Net income
Net income $46.21 $43.77 $39.73 $40.59
Income (for common shares) $43.77 $39.73
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $554.46 $489.72 $362.96
Cost of revenue $102.79 $79.23
Gross Profit $446.97 $386.94 $283.74
Operating activities
Research & development $101.19 $72.55
Selling, general & administrative $155.2 $114.53
Total operating expenses $283.9 $256.39 $187.08
Operating income $130.55 $96.65
Income from continuing operations
EBIT $133.7 $102.05
Income tax expense $27.06 $25.71 $10.46
Interest expense $16.91 $0.01
Net income
Net income $151.59 $107.99 $91.57
Income (for common shares) $107.99 $91.57
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Net income $43.77 $39.73
Operating activities
Depreciation $4.78 $5.24
Business acquisitions & disposals
Stock-based compensation $17.09 $19.03
Total cash flows from operations $49.82 $85.5
Investing activities
Capital expenditures -$1.03 -$2.05
Investments -$3.69 $10.12
Total cash flows from investing -$59.51 -$4.71 $8.07 -$73.17
Financing activities
Dividends paid
Sale and purchase of stock -$31.79 -$11.65
Net borrowings
Total cash flows from financing -$106.6 -$37.69 -$24.96 -$141.49
Effect of exchange rate
Change in cash and equivalents $30.27 $7.42 $68.62 $29.95
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $107.99 $70.96 $91.57
Operating activities
Depreciation $34.62 $35.9 $32.84
Business acquisitions & disposals -$1.5
Stock-based compensation $53.41 $67.58 $40.03
Total cash flows from operations $198.85 $200.62 $180.09
Investing activities
Capital expenditures -$15.36 -$24.42 -$29.62
Investments $169.05 -$3.88 -$49.81
Total cash flows from investing -$73.17 $145.07 -$29.53 -$80.93
Financing activities
Dividends paid
Sale and purchase of stock -$288.42 -$79.98 -$92.27
Net borrowings -$0.09 -$0.11
Total cash flows from financing -$141.49 -$306.03 -$107.89 -$112.58
Effect of exchange rate
Change in cash and equivalents $29.95 $37.89 $63.2 -$13.43
Fundamentals
Market cap $5.17B
Enterprise value N/A
Shares outstanding 36.64M
Revenue $592.95M
EBITDA N/A
EBIT N/A
Net Income $170.31M
Revenue Q/Q 8.36%
Revenue Y/Y 9.66%
P/E ratio 30.33
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 8.71
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $4.65
ROA 19.69%
ROE N/A
Debt/Equity 1.21
Net debt/EBITDA N/A
Current ratio 1.38
Quick ratio N/A