Company logo

QDEL - Quidel Corporation

NASDAQ -> Healthcare -> Diagnostics & Research
San Diego, United States
Type: Equity

QDEL price evolution
QDEL
(in millions $) 31 Jan 2024 2 Aug 2023 2 May 2023 1 Feb 2023
Current assets
Cash $118.9 $149.3 $178.6 $353.9
Short term investments $48.4 $43.9 $45.1 $42.8
Net receivables $303.3 $426.6 $454.7 $542.1
Inventory $577.8 $542.2 $528.6 $524.1
Total current assets $1310.5 $1308.1 $1498.9 $1575.1
Long term investments $7.4 $11.9 $24.7 $33.8
Property, plant & equipment $1613.4 $1553.6 $1541.1 $1520
Goodwill & intangible assets $5426.3 $5419.4 $5506.6 $5569.8
Total noncurrent assets $7252.6 $7167.8 $7242.2 $7288.2
Total investments $55.8 $55.8 $69.8 $76.6
Total assets $8563.1 $8550.3 $8787.1 $8855.8
Current liabilities
Accounts payable $294.8 $225.9 $241.5 $283.3
Deferred revenue
Short long term debt $139.8 $193 $207.4 $207.5
Total current liabilities $1006.6 $790 $907.8 $1007
Long term debt $2274.8 $2308.5 $2379.6 $2430.8
Total noncurrent liabilities $2723.4 $2712.4 $2757.8 $2882.8
Total debt $2587.4 $2643.5 $2697.1 $2770.4
Total liabilities $3557.2 $3547.8 $3790.6 $3921.2
Shareholders' equity
Retained earnings $2187.8 $2193.5 $2246.7 $2197.9
Other shareholder equity $5005.9 -$15.9 -$59 -$67.67
Total shareholder equity $5005.9 $4966.7 $5002.5 $4996.5
(in millions $) 31 Jan 2024 1 Feb 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $118.9 $292.9 $802.75 $489.94
Short term investments $48.4 $52.1 $25.76
Net receivables $303.3 $542.1 $377.97 $497.69
Inventory $577.8 $524.1 $198.76 $113.8
Total current assets $1310.5 $1575.1 $1440.31 $1142.4
Long term investments $7.4 $21 $37.85
Property, plant & equipment $1613.4 $1520 $476.82 $211.03
Goodwill & intangible assets $5426.3 $5600.6 $435.68 $459.46
Total noncurrent assets $7252.6 $7280.7 $990.06 $728.76
Total investments $55.8 $73.1 $63.61
Total assets $8563.1 $8855.8 $2430.37 $1871.16
Current liabilities
Accounts payable $294.8 $283.3 $101.49 $86.32
Deferred revenue
Short long term debt $139.8 $207.5 $10.04 $7.8
Total current liabilities $1006.6 $1007 $323.52 $336.96
Long term debt $2274.8 $2430.8 $128.56 $100.71
Total noncurrent liabilities $2723.4 $2914.2 $177.49 $201.5
Total debt $2587.4 $2824.7 $138.59 $108.5
Total liabilities $3557.2 $3921.2 $501.01 $538.46
Shareholders' equity
Retained earnings $2187.8 $2197.9 $1649.2 $944.97
Other shareholder equity $5005.9 $2.13 $0.35 -$0.43
Total shareholder equity $5005.9 $4934.6 $1929.36 $1332.7
(in millions $) 31 Jan 2024 2 Aug 2023 2 May 2023 1 Feb 2023
Revenue
Total revenue $742.6 $665.1 $846.1 $866.5
Cost of revenue
Gross Profit $381.3 $296.4 $448.6 $449
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $308.2 $299.1 $319.3 $336.1
Operating income
Income from continuing operations
EBIT
Income tax expense -$16.2 -$11.2 $11.2 $10.8
Interest expense -$36.7 -$36.5 -$36.7 -$34.7
Net income
Net income $7 -$53.2 $48.8 $30.3
Income (for common shares)
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2997.8 $3266 $1698.55 $1661.67
Cost of revenue $1330 $427.66 $312.81
Gross Profit $1494.4 $1936 $1270.89 $1348.86
Operating activities
Research & development $190.5 $95.7 $84.29
Selling, general & administrative $621 $259.57 $200.54
Total operating expenses $1241.9 $1092.3 $364.83 $288.53
Operating income $843.7 $906.07 $1060.33
Income from continuing operations
EBIT $811.6 $906.07 $1049.94
Income tax expense -$19 $187.2 $196.13 $230.03
Interest expense -$147.6 $75.7 $5.71 $9.62
Net income
Net income -$10.1 $548.7 $704.23 $810.29
Income (for common shares) $548.7 $704.23 $810.29
(in millions $) 31 Dec 2023 2 Aug 2023 2 May 2023 1 Feb 2023
Net income $7
Operating activities
Depreciation $115.4
Business acquisitions & disposals
Stock-based compensation $12.3
Total cash flows from operations $80.4
Investing activities
Capital expenditures -$45.6
Investments $0.5
Total cash flows from investing -$55.1 -$111.2 -$68.9 -$1644.2
Financing activities
Dividends paid
Sale and purchase of stock -$3.7
Net borrowings -$53.6
Total cash flows from financing -$57.8 -$159.3 -$59.6 $252
Effect of exchange rate $2.1 -$2.1 $0.6 -$2
Change in cash and equivalents -$30.4 -$114.3 $61 -$508.9
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$10.1 $548.7 $704.23 $810.29
Operating activities
Depreciation $457.2 $283.6 $54.38 $49.09
Business acquisitions & disposals -$1511.4
Stock-based compensation $51.6 $48.4 $25.41 $21.02
Total cash flows from operations $280.2 $885.3 $805.87 $629.76
Investing activities
Capital expenditures -$195.8 -$122.5 -$255.84 -$63.32
Investments $18.2 -$10.3 -$63.69
Total cash flows from investing -$187.6 -$1644.2 -$319.53 -$63.32
Financing activities
Dividends paid
Sale and purchase of stock $4.4 -$47.9 -$95.89 -$38.28
Net borrowings -$226.4 $346.2 -$0.26 -$43.96
Total cash flows from financing -$265.8 $252 -$173.18 -$130.28
Effect of exchange rate -$1.2 -$2 -$0.35 $1
Change in cash and equivalents -$174.4 -$508.9 $312.81 $437.17
Fundamentals
Market cap $2.73B
Enterprise value $5.20B
Shares outstanding 66.82M
Revenue $3.12B
EBITDA N/A
EBIT N/A
Net Income $32.90M
Revenue Q/Q -5.26%
Revenue Y/Y 3.57%
P/E ratio 82.90
EV/Sales 1.67
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.87
P/B ratio InfinityT
Book/Share 0.00
Cash/Share 1.78
EPS $0.49
ROA 0.38%
ROE 0.66%
Debt/Equity 0.71
Net debt/EBITDA N/A
Current ratio 1.30
Quick ratio 0.73