Company logo

PYPL - PayPal Holdings, Inc.

NASDAQ -> Financial Services -> Credit Services
San Jose, United States
Type: Equity

PYPL price evolution
PYPL
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $9081 $6816 $5504 $7101
Short term investments $10975 $11962 $11848 $11054
Net receivables $40004 $35629 $34571 $36243
Inventory
Total current assets $62569 $56635 $54125 $56560
Long term investments $3273 $3855 $4543 $4632
Property, plant & equipment $1488 $1529 $1589 $1633
Goodwill & intangible assets $11563 $11499 $11707 $11925
Total noncurrent assets $19597 $19805 $20454 $20626
Total investments $14248 $15817 $16391 $15686
Total assets $82166 $76440 $74579 $77186
Current liabilities
Accounts payable $42074 $38772 $37530 $39168
Deferred revenue
Short long term debt
Total current liabilities $48466 $43442 $41754 $43909
Long term debt $9676 $10640 $10549 $10481
Total noncurrent liabilities $12649 $13258 $13164 $13419
Total debt $9676 $10640 $10549 $10481
Total liabilities $61115 $56700 $54918 $57328
Shareholders' equity
Retained earnings $23200 $21798 $20778 $19749
Other shareholder equity -$746 -$852 -$996 -$898
Total shareholder equity $21051 $19740 $19661 $19858
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $9081 $7776 $5197 $4794
Short term investments $10975 $10523 $9149 $11058
Net receivables $40004 $44751 $36941 $33995
Inventory
Total current assets $62569 $57517 $52574 $50995
Long term investments $3273 $5018 $6797 $6089
Property, plant & equipment $1488 $2304 $1909 $1807
Goodwill & intangible assets $11563 $11997 $12786 $10183
Total noncurrent assets $19597 $21200 $23229 $19384
Total investments $14248 $15541 $15946 $17147
Total assets $82166 $78717 $75803 $70379
Current liabilities
Accounts payable $42074 $40233 $39038 $35670
Deferred revenue
Short long term debt
Total current liabilities $48466 $45101 $43029 $38447
Long term debt $9676 $10417 $8049 $8939
Total noncurrent liabilities $12649 $13342 $11047 $11869
Total debt $9676 $10417 $8049 $8939
Total liabilities $61115 $58443 $54076 $50316
Shareholders' equity
Retained earnings $23200 $18954 $16535 $12366
Other shareholder equity -$746 -$337.13 -$136 -$484
Total shareholder equity $21051 $20274 $21727 $20019
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $8026 $7418 $7287 $7040
Cost of revenue $4819 $4523 $4431 $4213
Gross Profit $3207 $2895 $2856 $2827
Operating activities
Research & development $770 $739 $743 $721
Selling, general & administrative $1020 $949 $956 $943
Total operating expenses $1479 $1727 $1723 $1828
Operating income $1728 $1168 $1133 $999
Income from continuing operations
EBIT $1793 $1241 $1303 $1074
Income tax expense $391 $221 $274 $279
Interest expense
Net income
Net income $1402 $1020 $1029 $795
Income (for common shares) $1402 $1020 $1029 $795
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $29771 $27518 $25371 $21454
Cost of revenue $17986 $15865 $13450 $11453
Gross Profit $11785 $11653 $11921 $10001
Operating activities
Research & development $2973 $3253 $3038 $2642
Selling, general & administrative $3868 $4356 $4559 $3931
Total operating expenses $6757 $7816 $7659 $6712
Operating income $5028 $3837 $4262 $3289
Income from continuing operations
EBIT $5411 $3366 $4099 $5065
Income tax expense $1165 $947 -$70 $863
Interest expense
Net income
Net income $4246 $2419 $4169 $4202
Income (for common shares) $4246 $2419 $4169 $4202
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $1402 $1020 $1029 $795
Operating activities
Depreciation $263 $270 $269 $270
Business acquisitions & disposals $466
Stock-based compensation $388 $379 $363 $345
Total cash flows from operations $2614 $1259 -$200 $1170
Investing activities
Capital expenditures -$144 -$154 -$111 -$169
Investments $1061 $1629 $1912 -$881
Total cash flows from investing -$534 -$307 $1559 $34
Financing activities
Dividends paid
Sale and purchase of stock -$562 -$1434 -$1448 -$1431
Net borrowings $588 $109 -$289 $67
Total cash flows from financing $3000 $61 -$3392 -$2662
Effect of exchange rate $171 -$45 -$46 -$4
Change in cash and equivalents $5251 $968 -$2079 -$1462
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $4246 $2419 $4169 $4202
Operating activities
Depreciation $1072 $1317 $1265 $1189
Business acquisitions & disposals $466 -$2763 -$3609
Stock-based compensation $1475 $1261 $1376 $1376
Total cash flows from operations $4843 $5813 $6340 $5854
Investing activities
Capital expenditures -$578 -$701 -$903 -$746
Investments $3721 -$94 -$2012 -$10311
Total cash flows from investing $752 -$3421 -$5485 -$16218
Financing activities
Dividends paid
Sale and purchase of stock -$4875 -$4056 -$3211 -$1498
Net borrowings $475 $1789 -$89 $3966
Total cash flows from financing -$2993 -$1110 -$764 $12492
Effect of exchange rate $76 -$155 -$102 $169
Change in cash and equivalents $2678 $1127 -$11 $2297
Fundamentals
Market cap $67.46B
Enterprise value $68.06B
Shares outstanding 1.07B
Revenue $29.77B
EBITDA $6.48B
EBIT $5.41B
Net Income $4.25B
Revenue Q/Q 8.71%
Revenue Y/Y 8.19%
P/E ratio 15.89
EV/Sales 2.29
EV/EBITDA 10.50
EV/EBIT 12.58
P/S ratio 2.27
P/B ratio 3.09
Book/Share 20.33
Cash/Share 8.47
EPS $3.96
ROA 5.47%
ROE 21.15%
Debt/Equity 2.90
Net debt/EBITDA 8.03
Current ratio 1.29
Quick ratio 1.29