Company logo

PULM - Pulmatrix, Inc.

NASDAQ -> Healthcare -> Biotechnology
Lexington, United States
Type: Equity

PULM price evolution
PULM
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $13.8 $16.3 $19.17
Short term investments
Net receivables $0.02 $0.64 $0.57 $0.93
Inventory
Total current assets $11.45 $15.64 $17.58 $20.84
Long term investments $0.05 $1.47 $1.47
Property, plant & equipment $11.2 $11.47
Goodwill & intangible assets
Total noncurrent assets $0.14 $12.81 $13.12
Total investments $0.05 $1.47 $1.47
Total assets $11.51 $15.78 $30.39 $33.96
Current liabilities
Accounts payable $0.37 $0.39 $0.72 $1.92
Deferred revenue $0.27 $0.36 $4.34
Short long term debt $0.02 $0.38 $0.43
Total current liabilities $0.59 $2.47 $3.14 $3.91
Long term debt $8.23 $8.33
Total noncurrent liabilities $8.23 $12.05
Total debt $0.02 $8.61 $8.76
Total liabilities $0.59 $2.47 $11.37 $15.96
Shareholders' equity
Retained earnings -$295.17 -$292.58 -$286.77 -$287.6
Other shareholder equity -$0 -$0 -$0 -$0
Total shareholder equity $13.31 $19.02 $18
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $19.17 $35.78 $53.84 $31.66
Short term investments
Net receivables $0.93 $1.3 $0.07 $0.08
Inventory
Total current assets $20.84 $38.15 $54.78 $32.54
Long term investments $1.47 $1.47 $1.63 $0.2
Property, plant & equipment $11.47 $0.94 $2.41 $1.85
Goodwill & intangible assets $3.58
Total noncurrent assets $13.12 $2.81 $4.04 $5.63
Total investments $1.47 $1.47 $1.63 $0.2
Total assets $33.96 $40.95 $58.82 $38.17
Current liabilities
Accounts payable $1.92 $1.19 $0.84 $0.93
Deferred revenue $4.34 $6.16 $7.01 $10.33
Short long term debt $0.43 $0.86 $1.43 $1.14
Total current liabilities $3.91 $5.02 $4.44 $8.25
Long term debt $8.33 $0.86 $0.61
Total noncurrent liabilities $12.05 $4.82 $6.93 $6.78
Total debt $8.76 $0.86 $2.29 $1.74
Total liabilities $15.96 $9.84 $11.37 $15.03
Shareholders' equity
Retained earnings -$287.6 -$273.48 -$254.64 -$234.47
Other shareholder equity -$0 -$0 -$0
Total shareholder equity $18 $31.11 $47.45 $23.14
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $1.55 $5.88 $2.2
Cost of revenue
Gross Profit $1.55 $5.88 $2.2
Operating activities
Research & development $2.83 $3.51 $3.52
Selling, general & administrative $2 $1.63 $0.91
Total operating expenses $7.45 $5.14 $4.43
Operating income -$5.9 $0.75 -$2.23
Income from continuing operations
EBIT -$5.81 $0.82 -$2.08
Income tax expense
Interest expense
Net income
Net income -$5.81 $0.82 -$2.08
Income (for common shares) -$5.81 $0.82 -$2.08
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $7.3 $6.07 $5.17 $12.63
Cost of revenue
Gross Profit $7.3 $6.07 $5.17 $12.63
Operating activities
Research & development $15.52 $18.24 $15.38 $15.61
Selling, general & administrative $6.52 $6.78 $6.38 $6.89
Total operating expenses $22.04 $25.02 $25.34 $22.5
Operating income -$14.74 -$18.95 -$20.17 -$9.86
Income from continuing operations
EBIT -$14.12 -$18.84 -$20.17 -$19.31
Income tax expense
Interest expense
Net income
Net income -$14.12 -$18.84 -$20.17 -$19.31
Income (for common shares) -$14.12 -$18.84 -$23.37 -$19.31
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$5.81 $0.82 -$2.08
Operating activities
Depreciation $0.16 $0.27 $0.21
Business acquisitions & disposals
Stock-based compensation $0.1 $0.2 $0.2
Total cash flows from operations -$3.68 -$2.72 -$2.01
Investing activities
Capital expenditures -$0.24 -$0.15 -$0.3
Investments
Total cash flows from investing -$0.4 -$0.24 -$0.15 -$0.3
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing
Effect of exchange rate
Change in cash and equivalents -$9.85 -$3.92 -$2.87 -$2.32
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$14.12 -$18.84 -$20.17 -$19.31
Operating activities
Depreciation $1.48 $1.54 $1.24 $1.04
Business acquisitions & disposals
Stock-based compensation $0.95 $1.11 $1.16 $1.16
Total cash flows from operations -$15.98 -$19.36 -$19.73 -$12.48
Investing activities
Capital expenditures -$0.68 -$0.09 -$0.14 -$0.28
Investments
Total cash flows from investing -$0.68 -$0.09 -$0.14 -$0.28
Financing activities
Dividends paid
Sale and purchase of stock $0.05 $1.38 $37.28 $20.98
Net borrowings
Total cash flows from financing $0.05 $1.23 $43.48 $20.98
Effect of exchange rate
Change in cash and equivalents -$16.61 -$18.21 $23.6 $8.22
Fundamentals
Market cap $21.91M
Enterprise value N/A
Shares outstanding 3.65M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.89
Net debt/EBITDA N/A
Current ratio 19.40
Quick ratio N/A