Company logo

PTEN - Patterson-UTI Energy, Inc.

NASDAQ -> Energy -> Oil & Gas Drilling
Houston, United States
Type: Equity

PTEN price evolution
PTEN
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jul 2023 31 Mar 2023
Current assets
Cash $192.68 $67.05 $150.29 $157.22
Short term investments
Net receivables $971.09 $1010.03 $491.05 $493.04
Inventory $180.81 $186.51 $68.04 $65.28
Total current assets $1485.7 $1424.27 $801.33 $780.27
Long term investments
Property, plant & equipment $3451.24 $3493.19 $2282.35 $2273.36
Goodwill & intangible assets $2431.44 $2447.95 $5.14 $5.49
Total noncurrent assets $5934.33 $5996.3 $2315.87 $2312.08
Total investments
Total assets $7420.03 $7420.57 $3117.2 $3092.34
Current liabilities
Accounts payable $534.42 $579.72 $245.56 $271.44
Deferred revenue
Short long term debt $69.75 $67.48 $4.75 $5.04
Total current liabilities $1050.43 $1037.13 $454.32 $486.82
Long term debt $1275.74 $1280.06 $839.7 $840.59
Total noncurrent liabilities $1548.91 $1523.83 $942.71 $932.56
Total debt $1345.49 $1347.54 $844.45 $845.63
Total liabilities $2599.35 $2560.96 $1397.03 $1419.39
Shareholders' equity
Retained earnings $57.03 $28.92 $62.9 -$4.89
Other shareholder equity $0.47 -$0.66
Total shareholder equity $4812.29 $4851.21 $1720.17 $1672.96
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $192.68 $137.55 $117.52 $224.91
Short term investments
Net receivables $971.09 $565.92 $356.08 $160.21
Inventory $180.81 $58.04 $42.36 $33.09
Total current assets $1485.7 $829.42 $583.65 $477.96
Long term investments
Property, plant & equipment $3451.24 $2281.42 $2350.78 $2777.89
Goodwill & intangible assets $2431.44 $5.84 $7.54 $30.09
Total noncurrent assets $5934.33 $2314.4 $2374.2 $2821.11
Total investments
Total assets $7420.03 $3143.82 $2957.85 $3299.07
Current liabilities
Accounts payable $534.42 $237.06 $190.22 $91.62
Deferred revenue
Short long term debt $69.75 $5.12 $6.89 $7.1
Total current liabilities $1050.43 $550.97 $435.85 $273.72
Long term debt $1275.74 $830.94 $870.43 $920.6
Total noncurrent liabilities $1548.91 $927.33 $912.51 $1009.29
Total debt $1345.49 $855.65 $877.32 $927.7
Total liabilities $2599.35 $1478.3 $1348.36 $1283.01
Shareholders' equity
Retained earnings $57.03 -$87.39 -$198.32 $472.01
Other shareholder equity $0.47 $5.92 $5.41
Total shareholder equity $4812.29 $1665.52 $1609.49 $2016.06
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $1584.32 $1011.45 $791.8
Cost of revenue $1108.4 $680.87 $498.52
Gross Profit $475.91 $330.58 $293.28
Operating activities
Research & development
Selling, general & administrative $61.04 $45.1 $30.57
Total operating expenses $364.21 $320.88 $167.32
Operating income $111.7 $9.7 $125.96
Income from continuing operations
EBIT $111.96 $11.54 $128.69
Income tax expense $31.33 -$4.13 $20.18
Interest expense $18.68 $15.63 $8.83
Net income
Net income $61.95 $0.05 $99.68
Income (for common shares) $61.95 $0.05 $99.68
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $4146.46 $2647.59 $1124.25
Cost of revenue $2768.7 $1792.7 $760.13
Gross Profit $1377.76 $854.89 $364.12
Operating activities
Research & development
Selling, general & administrative $169.96 $116.59 $97.61
Total operating expenses $1025.81 $643.86 $1256.37
Operating income $351.95 $211.03 -$892.26
Income from continuing operations
EBIT $360.31 $208.12 -$890.25
Income tax expense $61.15 $13.2 -$127.33
Interest expense $52.87 $40.26 $40.77
Net income
Net income $246.29 $154.66 -$803.69
Income (for common shares) $246.29 $154.66 -$803.69
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $61.95 $0.05 $84.61 $99.68
Operating activities
Depreciation $278.79 $197.63 $126.81 $128.18
Business acquisitions & disposals -$422.5
Stock-based compensation $13.41 $27.36 $6.74 -$0.76
Total cash flows from operations $452.63 $156.08 $162.86 $234.35
Investing activities
Capital expenditures -$198.34 -$148.65 -$125.86 -$116.34
Investments
Total cash flows from investing -$203.95 -$571.42 -$125.87 -$116.34
Financing activities
Dividends paid -$33.31 -$33.22 -$16.59 -$16.92
Sale and purchase of stock -$76.42 -$23.37 -$27.33 -$73.59
Net borrowings -$16.36 $394.46 -$7.84
Total cash flows from financing -$122.74 $330.57 -$43.92 -$98.34
Effect of exchange rate -$0.3 $1.54
Change in cash and equivalents $125.63 -$83.24 -$6.93 $19.66
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $246.29 $154.66 -$654.54 -$803.69
Operating activities
Depreciation $731.42 $483.94 $849.18 $670.91
Business acquisitions & disposals -$422.5 -$29.36
Stock-based compensation $46.75 $21.1 $21.56 $26.57
Total cash flows from operations $1005.91 $566.19 $95.5 $278.86
Investing activities
Capital expenditures -$589.2 -$410.72 -$142.98 -$124.55
Investments
Total cash flows from investing -$1017.59 -$413.23 -$131.59 -$124.98
Financing activities
Dividends paid -$100.03 -$43.1 -$15.61 -$18.86
Sale and purchase of stock -$200.71 -$70.07 -$6.33 -$21.18
Net borrowings $370.26 -$20.21 -$50 -$63.11
Total cash flows from financing $65.57 -$133.38 -$71.93 -$103.15
Effect of exchange rate $1.24 $0.45 $0.64 -$0
Change in cash and equivalents $55.13 $20.03 -$107.39 $50.73
Fundamentals
Market cap $4.63B
Enterprise value $5.78B
Shares outstanding 411.20M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 100.93%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.96
Book/Share 11.70
Cash/Share 0.47
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.54
Net debt/EBITDA N/A
Current ratio 1.41
Quick ratio 1.24