Company logo

PTC - PTC Inc.

NASDAQ -> Technology -> Software—Application
Boston, United States
Type: Equity

PTC price evolution
PTC
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $265 $288.1 $281.51 $320.48
Short term investments
Net receivables $678 $811.4 $625.47 $643.02
Inventory
Total current assets $1134.41 $1099.5 $1103.28 $1166.41
Long term investments
Property, plant & equipment $226.73 $231.42 $234.04 $242.33
Goodwill & intangible assets $4411.83 $4299.76 $4336.44 $4348.26
Total noncurrent assets $5136.75 $5011.48 $5104.37 $5133.21
Total investments
Total assets $6271.16 $6288.84 $6207.65 $6299.62
Current liabilities
Accounts payable $14.38 $43.48 $18.49 $37.69
Deferred revenue $665.48 $681.55 $650.43 $671.4
Short long term debt $36.07 $34.11 $23.04 $24.52
Total current liabilities $950.33 $681.55 $1611.65 $1593.05
Long term debt $2414.81 $1695.79 $1910.02 $2094.81
Total noncurrent liabilities $2514.17 $1940.37 $1997.33 $2188.04
Total debt $2450.88 $1888.98 $1933.06 $2119.33
Total liabilities $3464.5 $3611.55 $3608.99 $3781.09
Shareholders' equity
Retained earnings $1039.66 $973.28 $927.67 $866.28
Other shareholder equity -$95.14 $2677.29 -$97.64 -$98.5
Total shareholder equity $2806.65 $2677.29 $2598.66 $2518.53
(in millions $) 30 Oct 2023 30 Oct 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $288.1 $272.18 $326.53 $275.46
Short term investments $28.13
Net receivables $811.4 $636.56 $541.07 $415.22
Inventory
Total current assets $1099.5 $908.74 $1073.01 $833.45
Long term investments $30.97
Property, plant & equipment $231.42 $235.88 $252.57 $251.43
Goodwill & intangible assets $4299.76 $2736.37 $2570.85 $1863.36
Total noncurrent assets $5011.48 $3618.61 $3434.55 $2549.29
Total investments $59.1
Total assets $6288.84 $4687.27 $4507.56 $3382.74
Current liabilities
Accounts payable $43.48 $40.15 $33.38 $24.91
Deferred revenue $681.55 $520.33 $497.68 $426.46
Short long term debt $34.11 $22 $27.86 $34.63
Total current liabilities $681.55 $520.33 $779.28 $680.76
Long term debt $1695.79 $1350.63 $1620.41 $1185.7
Total noncurrent liabilities $1940.37 $1598.98 $1689.81 $1263.73
Total debt $1888.98 $1540.2 $1648.27 $1220.34
Total liabilities $3611.55 $2391.23 $2469.09 $1944.49
Shareholders' equity
Retained earnings $973.28 $727.74 $414.66 -$62.27
Other shareholder equity $2677.29 $2296.03 -$95.86 -$103.37
Total shareholder equity $2677.29 $2296.03 $2038.47 $1438.25
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $550.21 $542.34 $542.18
Cost of revenue $110.02 $115.85 $113.51
Gross Profit $440.19 $426.49 $428.68
Operating activities
Research & development $105.78 $103.82 $100.35
Selling, general & administrative $206.13 $202.14 $195.13
Total operating expenses $321.48 $316.59 $306.14
Operating income $118.71 $109.9 $122.54
Income from continuing operations
EBIT $120.93 $112.36 $122.59
Income tax expense $19.21 $15.13 $17.57
Interest expense $35.33 $35.84 $41.52
Net income
Net income $66.39 $61.4 $63.5
Income (for common shares) $66.39 $61.4 $63.5
(in millions $) 30 Oct 2023 30 Oct 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $2097.05 $1933.35 $1458.41
Cost of revenue $334.27
Gross Profit $1656.05 $1547.37 $1124.14
Operating activities
Research & development $256.57
Selling, general & administrative $595.28
Total operating expenses $1179.33 $1063.77 $913.28
Operating income $210.86
Income from continuing operations
EBIT $211.13
Income tax expense $87.03 $84.02 $4.01
Interest expense $76.43
Net income
Net income $245.54 $313.08 $130.69
Income (for common shares) $130.69
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jun 2023 31 Mar 2023
Net income $66.39 $61.4 $63.5
Operating activities
Depreciation $34.95 $36.05 $36.22
Business acquisitions & disposals -$93.46 -$828.27
Stock-based compensation $59.01 $53.82 $52.25
Total cash flows from operations $187.34 $169.22 $210.95
Investing activities
Capital expenditures -$4.56 -$5.08 -$3.77
Investments -$7.35 -$1.31 -$7.57
Total cash flows from investing -$105.37 -$858.51 -$6.4 -$839.61
Financing activities
Dividends paid
Sale and purchase of stock $10.59
Net borrowings $558.4 -$180 $566
Total cash flows from financing -$111.96 $260.71 -$199.47 $560.99
Effect of exchange rate $6.69 $2.85 -$2.35 $0.56
Change in cash and equivalents -$23.3 $15.91 -$38.99 -$67.11
(in millions $) 30 Oct 2023 30 Oct 2022 31 Dec 2021 31 Dec 2020
Net income $476.92 $130.69
Operating activities
Depreciation $122.53 $119.5
Business acquisitions & disposals -$718.03 -$483.48
Stock-based compensation $177.29 $115.15
Total cash flows from operations $368.81 $233.81
Investing activities
Capital expenditures -$24.71 -$20.2
Investments $55.43 -$11.25
Total cash flows from investing -$858.51 -$229.47 -$687.86 -$525.97
Financing activities
Dividends paid
Sale and purchase of stock -$8.43 $18.38
Net borrowings $431.65 $312.77
Total cash flows from financing $260.71 -$235.82 $370.26 $297.41
Effect of exchange rate $2.85 -$24.2 -$0.13 $0.03
Change in cash and equivalents $15.91 -$54.16 $51.09 $5.27
Fundamentals
Market cap $20.99B
Enterprise value $23.17B
Shares outstanding 119.44M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 18.09%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 7.23
Book/Share 24.29
Cash/Share 2.22
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.35
Net debt/EBITDA N/A
Current ratio 1.19
Quick ratio 1.19