Company logo

PSNY - Polestar Automotive Holding UK PLC

NASDAQ -> Consumer Cyclical -> Auto Manufacturers
Gothenburg, Sweden
Type: Equity

PSNY price evolution
PSNY
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Oct 2023
Current assets
Cash
Short term investments
Net receivables $349.11 $350.88
Inventory $939.36 $1005.61
Total current assets $1840.54 $2024.34 $2259.15 $2479.3
Long term investments
Property, plant & equipment $389.73 $353.6
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $3832.25 $3939.32 $4132.11 $4386.46
Current liabilities
Accounts payable $91.13 $96.08
Deferred revenue
Short long term debt
Total current liabilities $3041.97 $2798.7 $3487.85 $4501.04
Long term debt $1463.68 $74.53
Total noncurrent liabilities
Total debt
Total liabilities $5653.57 $5481.96 $5378.23 $5015.4
Shareholders' equity
Retained earnings -$4855.04 -$4195.18
Other shareholder equity -$1821.32 -$1542.64 -$27.41 -$42.8
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Current assets
Cash
Short term investments
Net receivables $349.11 $370.16 $247.67 $355.43
Inventory $939.36 $657.88 $545.74 $432.53
Total current assets $2259.15 $2180.44 $1606.99 $1171.96
Long term investments
Property, plant & equipment $389.73 $262.59 $328.82 $201.67
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $4132.11 $3942.45 $3309.69 $2548.56
Current liabilities
Accounts payable $91.13 $98.46 $114.3 $67.98
Deferred revenue
Short long term debt
Total current liabilities $3487.85 $3252.24 $3040.72 $1868.19
Long term debt $1463.68 $85.56 $66.58 $61.84
Total noncurrent liabilities
Total debt
Total liabilities $5378.23 $4075.8 $3187.2 $1967.85
Shareholders' equity
Retained earnings -$4855.04 -$3726.78 -$1761.86 -$754.41
Other shareholder equity -$27.41 -$3737.09 -$16.78 $16.36
Total shareholder equity
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Oct 2023
Revenue
Total revenue $572.65 $345.35 $534.12 $613.2
Cost of revenue
Gross Profit $1.74 -$30.84 -$434.29 $3.6
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $236.34 $200.81 $310.72 $264.8
Operating income
Income from continuing operations
EBIT
Income tax expense $13.69 $3.31 -$14.72 $2.6
Interest expense -$76.23 -$123.94 -$54.75 -$54.4
Net income
Net income -$266.99 -$274.3 -$726.43 -$155.4
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Revenue
Total revenue $2378.56 $2461.9 $1337.18 $610.25
Cost of revenue
Gross Profit -$413.08 $119.4 $0.86 $56.52
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1089.79 $1028.6 $946.4 $499.49
Operating income
Income from continuing operations
EBIT
Income tax expense -$7.14 $16.8 $0.34 $13.54
Interest expense -$142.14 -$104.4 -$61.56 -$28.35
Net income
Net income -$1194.83 -$465.8 -$1007.45 -$484.86
Income (for common shares)
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$439.4 -$189.41 -$281.09 -$131.04
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $2093.3 $1545.35 $1063.97 $322.58
Effect of exchange rate $0.99 -$43.91 -$38.6 $2.23
Change in cash and equivalents -$204.95 -$22.79 $83.54 -$89.62
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$439.4 -$715.97 -$129.67 -$243.71
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $2093.3 $2083.03 $909.57 $359.64
Effect of exchange rate $0.99 -$66.43 -$27.49 $21.34
Change in cash and equivalents -$204.95 $217.21 $440.25 $80.23
Fundamentals
Market cap $2.05B
Enterprise value N/A
Shares outstanding 2.11B
Revenue $2.07B
EBITDA N/A
EBIT N/A
Net Income -$1.42B
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -1.44
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.99
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$0.67
ROA -34.94%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.61
Quick ratio N/A