Company logo

PSNY - Polestar Automotive Holding UK PLC

NASDAQ -> Consumer Cyclical -> Auto Manufacturers
Gothenburg, Sweden
Type: Equity

PSNY price evolution
PSNY
(in millions $) 30 Oct 2023 30 Jul 2023 1 May 2023 31 Jan 2023
Current assets
Cash
Short term investments
Net receivables $350.88 $299.2 $230.69 $370.16
Inventory $1005.61 $867.5 $847.03 $657.88
Total current assets $2479.3 $2406.95 $2148.1 $2180.44
Long term investments
Property, plant & equipment $353.6 $357.58 $338.81 $262.59
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $4386.46 $4255.24 $3983.47 $3942.45
Current liabilities
Accounts payable $96.08 $97.63 $97.05 $98.46
Deferred revenue
Short long term debt
Total current liabilities $4501.04 $4072.22 $3200.53 $3252.24
Long term debt $74.53 $75.79 $72.89 $85.56
Total noncurrent liabilities
Total debt
Total liabilities $5015.4 $4726 $4124.46 $4075.8
Shareholders' equity
Retained earnings -$4195.18 -$4039.81 -$3735.75 -$3726.78
Other shareholder equity -$42.8 -$39 -$11.79 -$3737.09
Total shareholder equity
(in millions $) 31 Jan 2023 31 Jan 2022 31 Jan 2021 31 Jan 2020
Current assets
Cash
Short term investments
Net receivables $370.16 $247.67 $355.43
Inventory $657.88 $545.74 $432.53
Total current assets $2180.44 $1606.99 $1171.96
Long term investments
Property, plant & equipment $262.59 $328.82 $201.67
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $3942.45 $3309.69 $2548.56
Current liabilities
Accounts payable $98.46 $114.3 $67.98
Deferred revenue
Short long term debt
Total current liabilities $3252.24 $3040.72 $1868.19
Long term debt $85.56 $66.58 $61.84
Total noncurrent liabilities
Total debt
Total liabilities $4075.8 $3187.2 $1967.85
Shareholders' equity
Retained earnings -$3726.78 -$1761.86 -$754.41
Other shareholder equity -$3737.09 -$16.78 $16.36
Total shareholder equity
(in millions $) 30 Oct 2022 31 Jan 2022 29 Jul 2021 31 Jan 2021
Revenue
Total revenue $1337.18 $534.78 $610.25
Cost of revenue
Gross Profit $0.86 $35.81 $56.52
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $995.7 $400.49 $497.01
Operating income
Income from continuing operations
EBIT
Income tax expense $0.34 $6.36 $13.54
Interest expense -$12.28 $2.82 -$30.84
Net income
Net income -$1007.45 -$368.22 -$484.86
Income (for common shares)
(in millions $) 31 Jan 2022 31 Jan 2021 31 Jan 2020
Revenue
Total revenue $1337.18 $610.25 $92.42
Cost of revenue
Gross Profit $0.86 $56.52 $52.63
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $946.4 $499.49 $244.53
Operating income
Income from continuing operations
EBIT
Income tax expense $0.34 $13.54 $2.02
Interest expense -$61.56 -$28.35 -$1.8
Net income
Net income -$1007.45 -$484.86 -$197.97
Income (for common shares)
(in millions $) 31 Jan 2022 29 Jul 2021 31 Jan 2021 29 Jul 2020
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$129.67 -$58.79 -$243.71 -$176.01
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $909.57 $328.05 $359.64 $165.66
Effect of exchange rate -$27.49 -$7 $21.34 -$14.66
Change in cash and equivalents $440.25 $149.32 $80.23 -$154.72
(in millions $) 31 Jan 2022 31 Jan 2021 31 Jan 2020
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$129.67 -$243.71 -$285.45
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $909.57 $359.64 $475.41
Effect of exchange rate -$27.49 $21.34 -$18.76
Change in cash and equivalents $440.25 $80.23 -$18.86
Fundamentals
Market cap $2.74B
Enterprise value N/A
Shares outstanding 2.11B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.55
Quick ratio 0.33