Acquired by Sanofi in May 2023
Company logo

PRVB - Provention Bio, Inc.

NASDAQ -> Healthcare -> Biotechnology
Red Bank, United States
Type: Equity

PRVB price evolution
PRVB
(in millions $) 31 Jan 2023 30 Sep 2022 30 Jun 2022 31 Mar 2022
Current assets
Cash $44.04 $102.38 $57.88 $74.91
Short term investments $120.96 $83.14 $26.64 $10.13
Net receivables $1.36
Inventory $1.23
Total current assets $174.65 $190.43 $90.31 $91.79
Long term investments $1.01 $11.61 $28.32
Property, plant & equipment $2.53 $2.35 $2.31 $2.24
Goodwill & intangible assets $59.56
Total noncurrent assets $62.21 $3.48 $14.05 $30.67
Total investments $120.96 $84.15 $38.25 $38.45
Total assets $236.86 $193.91 $104.35 $122.46
Current liabilities
Accounts payable $6.76 $3.79 $5.66 $7.24
Deferred revenue $18.39 $8.02 $7.28 $8.03
Short long term debt
Total current liabilities $90.39 $25.12 $25.15 $27.05
Long term debt $23.47 $23.78 $0.52 $0.56
Total noncurrent liabilities $24.62 $24.03 $0.52 $1.21
Total debt $23.91 $23.78 $0.52 $0.56
Total liabilities $115.01 $49.14 $25.67 $28.25
Shareholders' equity
Retained earnings -$405.64 -$372.36 -$343.73 -$314.04
Other shareholder equity -$0.65 -$0.89 -$0.84 -$0.71
Total shareholder equity $121.85 $144.77 $78.68 $94.21
(in millions $) 31 Jan 2023 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $44.04 $78.19 $102.29 $39.16
Short term investments $120.96 $16.92 $19.53 $46.21
Net receivables $1.36
Inventory $1.23
Total current assets $174.65 $101.1 $126.55 $86
Long term investments $32.02
Property, plant & equipment $2.53 $2.38 $1.84
Goodwill & intangible assets $59.56
Total noncurrent assets $62.21 $34.52 $1.97
Total investments $120.96 $48.94 $19.53 $46.21
Total assets $236.86 $135.62 $128.52 $86
Current liabilities
Accounts payable $6.76 $3.55 $7.57 $1.77
Deferred revenue $18.39 $7.11
Short long term debt
Total current liabilities $90.39 $22.79 $16.73 $3.84
Long term debt $23.47 $0.59 $0.71
Total noncurrent liabilities $24.62 $2.1 $0.71
Total debt $23.91 $0.59 $0.71
Total liabilities $115.01 $24.89 $17.45 $3.84
Shareholders' equity
Retained earnings -$405.64 -$292.07 -$177.64 -$79.06
Other shareholder equity -$0.65 -$0.14 -$0.01
Total shareholder equity $121.85 $110.73 $111.07 $82.16
(in millions $) 31 Dec 2022 30 Sep 2022 30 Jun 2022 31 Mar 2022
Revenue
Total revenue $10.81 $0.76 $0.75 $0.58
Cost of revenue $0.51
Gross Profit $10.3 $0.76 $0.75 $0.58
Operating activities
Research & development $25.53 $16.34 $16.58 $17.36
Selling, general & administrative $24.31 $13.49 $14 $12.31
Total operating expenses $50.47 $29.83 $30.58 $29.66
Operating income -$40.17 -$29.08 -$29.83 -$29.08
Income from continuing operations
EBIT -$38.83 -$28.38 -$29.69 -$29.02
Income tax expense -$6.34 -$7.06
Interest expense $0.78 $0.26
Net income
Net income -$33.28 -$28.63 -$29.69 -$21.97
Income (for common shares) -$33.28 -$28.63 -$29.69 -$21.97
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Revenue
Total revenue $12.89 $1.4
Cost of revenue $0.51
Gross Profit $12.38 $1.4
Operating activities
Research & development $75.8 $69.63 $66.36 $36.36
Selling, general & administrative $64.11 $47.35 $33.33 $8.01
Total operating expenses $140.54 $116.97 $99.69 $44.37
Operating income -$128.16 -$115.58 -$99.69 -$44.37
Income from continuing operations
EBIT -$125.92 -$115.43 -$99.1 -$43.28
Income tax expense -$13.39 -$1 -$0.52
Interest expense $1.04
Net income
Net income -$113.56 -$114.43 -$98.58 -$43.28
Income (for common shares) -$113.56 -$114.43 -$98.58 -$43.28
(in millions $) 31 Dec 2022 30 Sep 2022 30 Jun 2022 31 Mar 2022
Net income -$33.28 -$28.63 -$29.69 -$21.97
Operating activities
Depreciation $0.79 $0.13 $0.12 $0.12
Business acquisitions & disposals -$15
Stock-based compensation $9.21 $3.3 $3.2 $3.31
Total cash flows from operations -$7.97 -$23.97 -$28.44 -$15.03
Investing activities
Capital expenditures -$0.37 -$0.2 -$0.23
Investments -$35.9 -$46.03 $9.6
Total cash flows from investing -$51.27 -$46.23 -$0.23 $9.6
Financing activities
Dividends paid
Sale and purchase of stock $0.91 $90.98 $11.63 $2.15
Net borrowings $23.71
Total cash flows from financing $0.91 $114.69 $11.63 $2.15
Effect of exchange rate
Change in cash and equivalents -$58.34 $44.5 -$17.03 -$3.28
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income -$113.56 -$114.43 -$98.58 -$43.28
Operating activities
Depreciation $1.16 $0.35 $0.06
Business acquisitions & disposals -$15
Stock-based compensation $19.03 $11.84 $13.22 $2.84
Total cash flows from operations -$75.41 -$95.39 -$76.34 -$36.06
Investing activities
Capital expenditures -$0.8 -$0.96 -$1.11
Investments -$72.33 -$30.14 $26.29 -$46.25
Total cash flows from investing -$88.13 -$31.1 $25.17 -$46.25
Financing activities
Dividends paid
Sale and purchase of stock $105.67 $102.38 $114.29 $62.94
Net borrowings $23.71
Total cash flows from financing $129.38 $102.38 $114.29 $62.94
Effect of exchange rate
Change in cash and equivalents -$34.15 -$24.1 $63.13 -$19.37
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 87.67M
Revenue $12.89M
EBITDA -$124.77M
EBIT -$125.92M
Net Income -$113.56M
Revenue Q/Q 1.41K%
Revenue Y/Y 824.37%
P/E ratio 0.00
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.00
Book/Share 1.40
Cash/Share 0.50
EPS -$1.30
ROA -69.08%
ROE -103.36%
Debt/Equity 0.94
Net debt/EBITDA -0.57
Current ratio 1.93
Quick ratio 1.92