Company logo

PRTS - CarParts.com, Inc.

NASDAQ -> Consumer Cyclical -> Internet Retail
Torrance, United States
Type: Equity

PRTS price evolution
PRTS
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $34.06 $46.05 $50.95
Short term investments
Net receivables $8.43 $6.15 $8.89 $7.37
Inventory $97.23 $109.29 $120.02 $128.9
Total current assets $150.24 $157.66 $182.98 $193.34
Long term investments
Property, plant & equipment $74.33 $77.08 $76.44 $61.19
Goodwill & intangible assets
Total noncurrent assets $80.38 $80.25 $64.52
Total investments
Total assets $227.64 $238.04 $263.22 $257.86
Current liabilities
Accounts payable $59.72 $62.7 $74.8 $77.85
Deferred revenue
Short long term debt $9.59 $9.76 $9.06
Total current liabilities $92.9 $94.6 $112.19 $112.99
Long term debt $9.68 $36.68 $38.87 $29.07
Total noncurrent liabilities $39.55 $41.88 $32.04
Total debt $46.27 $48.63 $38.13
Total liabilities $130.44 $134.15 $154.07 $145.02
Shareholders' equity
Retained earnings -$214.16 -$204.14 -$195.45 -$188.97
Other shareholder equity $0.87 $0.87 $0.87 $0.78
Total shareholder equity $103.89 $109.15 $112.83
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $50.95 $18.77 $18.14 $35.8
Short term investments
Net receivables $7.37 $6.41 $5.01 $6.32
Inventory $128.9 $136.03 $138.85 $89.32
Total current assets $193.34 $167.87 $168.6 $139.38
Long term investments
Property, plant & equipment $61.19 $67.99 $64.55 $44.71
Goodwill & intangible assets
Total noncurrent assets $64.52 $70.53 $66.73 $47.6
Total investments
Total assets $257.86 $238.4 $235.34 $186.97
Current liabilities
Accounts payable $77.85 $57.62 $67.37 $45.3
Deferred revenue
Short long term debt $9.06 $9.32 $7.15 $4.11
Total current liabilities $112.99 $88.03 $96.79 $71.98
Long term debt $29.07 $15.92 $39.23 $27.47
Total noncurrent liabilities $32.04 $40.3 $42.97 $31.5
Total debt $38.13 $46.65 $46.39 $31.58
Total liabilities $145.02 $128.33 $139.77 $103.48
Shareholders' equity
Retained earnings -$188.97 -$180.75 -$179.8 -$169.46
Other shareholder equity $0.78 $1.13 $0.27 -$0.21
Total shareholder equity $112.83 $110.07 $95.57 $83.49
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $144.27 $166.29 $156.4
Cost of revenue $95.88 $112.37 $104.8
Gross Profit $48.39 $53.92 $51.6
Operating activities
Research & development
Selling, general & administrative $57.12 $60.44 $58.35
Total operating expenses $57.12 $60.44 $58.35
Operating income -$8.73 -$6.52 -$6.76
Income from continuing operations
EBIT -$8.37 -$6.08 -$5.99
Income tax expense $0.03 $0.1 -$0.25
Interest expense $0.29 $0.3 $0.35
Net income
Net income -$8.69 -$6.48 -$6.09
Income (for common shares) -$8.69 -$6.48 -$6.09
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $675.73 $661.6 $582.44 $443.88
Cost of revenue $446.32 $430.71 $385.16 $288.52
Gross Profit $229.41 $230.89 $197.28 $155.37
Operating activities
Research & development
Selling, general & administrative $239.29 $230.24 $206.39 $155.07
Total operating expenses $239.29 $230.24 $206.39 $155.07
Operating income -$9.88 $0.65 -$9.11 $0.29
Income from continuing operations
EBIT -$6.68 $1.12 -$8.87 $0.51
Income tax expense $0.14 $0.63 $0.35 $0.31
Interest expense $1.39 $1.44 $1.11 $1.71
Net income
Net income -$8.22 -$0.95 -$10.34 -$1.51
Income (for common shares) -$8.22 -$0.95 -$10.34 -$1.51
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$8.69 -$6.48 -$6.09
Operating activities
Depreciation $4.47 $4.03 $4.1
Business acquisitions & disposals
Stock-based compensation $3.34 $2.59 $3.52
Total cash flows from operations -$3.63 $3.65 -$7.86
Investing activities
Capital expenditures -$7.14 -$7.43 -$4.6
Investments
Total cash flows from investing -$18.13 -$7.18 -$7.43 -$4.6
Financing activities
Dividends paid
Sale and purchase of stock $0.2 -$2.11
Net borrowings -$1.06 -$1.09 -$1.15
Total cash flows from financing -$3.35 -$1.17 -$1.21 -$3.26
Effect of exchange rate $0.09 -$0 $0.09
Change in cash and equivalents -$12.85 -$11.98 -$4.91 -$15.73
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$8.22 -$0.95 -$10.34 -$1.51
Operating activities
Depreciation $16.73 $13.71 $10.01 $7.76
Business acquisitions & disposals
Stock-based compensation $11.7 $11.34 $15.71 $7.8
Total cash flows from operations $50 $15.37 -$6.99 -$19.07
Investing activities
Capital expenditures -$11.9 -$12.52 -$11.55 -$9.66
Investments
Total cash flows from investing -$11.9 -$12.52 -$11.55 -$9.76
Financing activities
Dividends paid
Sale and purchase of stock -$1.18 $2.08 $3.14 $64.72
Net borrowings -$4.74 -$4.23 -$2.16 -$2.23
Total cash flows from financing -$5.92 -$2.15 $0.9 $62.36
Effect of exchange rate -$0.07 -$0.02 -$0.01
Change in cash and equivalents $32.18 $0.62 -$17.66 $33.53
Fundamentals
Market cap $46.63M
Enterprise value N/A
Shares outstanding 53.60M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.29
Net debt/EBITDA N/A
Current ratio 1.62
Quick ratio 0.57