(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $0.09 | $0.1 | $0.16 | |
Inventory | ||||
Total current assets | $5.2 | $7.7 | $7.52 | |
Long term investments | ||||
Property, plant & equipment | $0.03 | $0.04 | $0.26 | |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $5.24 | $7.78 | $49.03 | |
Current liabilities | ||||
Accounts payable | $1.48 | $2.84 | $2.66 | |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $3 | $2.88 | $2.71 | |
Long term debt | $0.01 | $0.23 | ||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $2.73 | $3.76 | $17.04 | |
Shareholders' equity | ||||
Retained earnings | -$216.99 | -$215.48 | -$186.61 | |
Other shareholder equity | -$0.88 | |||
Total shareholder equity |
(in millions $) | 1 May 2024 | 1 May 2023 | 1 May 2022 | 30 Apr 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $2.77 | |||
Short term investments | ||||
Net receivables | $0.1 | $0.8 | $0.35 | $0.68 |
Inventory | ||||
Total current assets | $7.7 | $13.68 | $24.83 | $4.95 |
Long term investments | ||||
Property, plant & equipment | $0.04 | |||
Goodwill & intangible assets | ||||
Total noncurrent assets | $169.91 | |||
Total investments | ||||
Total assets | $7.78 | $99.13 | $194.66 | $174.86 |
Current liabilities | ||||
Accounts payable | $2.84 | $0.27 | $0.19 | $1.94 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $2.88 | $1.86 | $0.78 | $3.21 |
Long term debt | $0.01 | |||
Total noncurrent liabilities | $24.05 | |||
Total debt | ||||
Total liabilities | $3.76 | $23.08 | $73.46 | $27.26 |
Shareholders' equity | ||||
Retained earnings | -$215.48 | -$138.41 | -$38.08 | -$38.13 |
Other shareholder equity | -$4.33 | $0.96 | $55.09 | |
Total shareholder equity |
(in millions $) | 30 Jul 2025 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $2.85 | $3.26 | $4.04 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0 | $0 | -$9.5 | |
Interest expense | $0.04 | $0.8 | -$0.06 | |
Net income | ||||
Net income | -$1.66 | -$24.89 | -$39.37 | |
Income (for common shares) |
(in millions $) | 1 May 2024 | 1 May 2023 | 1 May 2022 | 30 Apr 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $18.25 | $16.57 | $15.59 | $12.44 |
Operating income | -$12.44 | |||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | -$10.55 | -$17.86 | $4.35 | $2.3 |
Interest expense | $0.77 | -$0.07 | $0.77 | $0.18 |
Net income | ||||
Net income | -$75.34 | -$104.61 | -$16.87 | -$15.83 |
Income (for common shares) |
(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $2.81 | |||
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$0.01 | $5.97 | $5.97 | $0.65 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$1.69 | -$5.52 | -$5.2 | -$7.1 |
(in millions $) | 1 May 2024 | 1 May 2023 | 1 May 2022 | 30 Apr 2021 |
---|---|---|---|---|
Net income | -$17.19 | |||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$4.28 | |||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $2.81 | -$0.62 | -$0.86 | |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $5.97 | -$0.12 | $27.35 | $4.76 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$5.52 | -$12.81 | $20.58 | -$0.38 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |