Company logo

PRTA - Prothena Corporation plc

NASDAQ -> Healthcare -> Biotechnology
Dublin, Ireland
Type: Equity

PRTA price evolution
PRTA
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $620.18 $672.25 $660.46 $686.18
Short term investments
Net receivables $5.16 $5.16 $0.52
Inventory
Total current assets $639.28 $690.6 $677.1 $700.34
Long term investments $0.86 $0.86 $0.86 $2.21
Property, plant & equipment $16 $15.06 $5.48 $6.64
Goodwill & intangible assets
Total noncurrent assets $57.1 $56.32 $43.55 $41.24
Total investments $0.86 $0.86 $0.86 $2.21
Total assets $696.38 $746.92 $720.65 $741.59
Current liabilities
Accounts payable $25.39 $19.46 $13.85 $12.52
Deferred revenue $67.41 $67.72 $92.53 $94.62
Short long term debt $1.11 $1.82 $3.45 $4.88
Total current liabilities $56.89 $53.37 $71.56 $48.88
Long term debt $10.72 $8.92
Total noncurrent liabilities $78.13 $76.32 $67.41 $85.29
Total debt $11.84 $10.73 $3.45 $4.88
Total liabilities $135.02 $129.69 $138.97 $134.18
Shareholders' equity
Retained earnings -$980.03 -$912.55 -$934.46 -$879.87
Other shareholder equity $561.37
Total shareholder equity $561.37 $617.23 $581.68 $607.41
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $620.18 $710.41 $579.09 $296.73
Short term investments
Net receivables $5.16 $0.01
Inventory
Total current assets $639.28 $719.1 $584.81 $299.28
Long term investments $0.86 $2.21 $1.35 $1.35
Property, plant & equipment $16 $8.01 $14.13 $20.36
Goodwill & intangible assets
Total noncurrent assets $57.1 $38.94 $24.56 $33.69
Total investments $0.86 $2.21 $1.35 $1.35
Total assets $696.38 $758.03 $609.37 $332.98
Current liabilities
Accounts payable $25.39 $9.27 $3.69 $4.12
Deferred revenue $67.41 $96.73 $110.59 $110.24
Short long term debt $1.11 $6.47 $5.94 $5.51
Total current liabilities $56.89 $50.15 $33.45 $25.85
Long term debt $10.72 $6.39 $12.33
Total noncurrent liabilities $78.13 $85.85 $109.87 $123.12
Total debt $11.84 $6.47 $12.33 $17.84
Total liabilities $135.02 $135.99 $143.32 $148.97
Shareholders' equity
Retained earnings -$980.03 -$833 -$716.05 -$783.03
Other shareholder equity $561.37 $466.04
Total shareholder equity $561.37 $622.04 $466.04 $184.01
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $0.32 $84.87 $4.02 $2.17
Cost of revenue
Gross Profit $84.87 $4.02 $2.17
Operating activities
Research & development $57.91 $56.01 $44.76
Selling, general & administrative $16.64 $14.51 $13.74
Total operating expenses $78.83 $74.56 $70.52 $58.49
Operating income $10.31 -$66.5 -$56.33
Income from continuing operations
EBIT $18.82 -$58.9 -$49.78
Income tax expense -$3.14 -$3.09 -$4.31 -$2.91
Interest expense
Net income
Net income -$67.48 $21.91 -$54.59 -$46.86
Income (for common shares) $21.91 -$54.59 -$46.86
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $91.37 $53.91 $0.85
Cost of revenue
Gross Profit $53.91 $0.85
Operating activities
Research & development $135.56 $74.88
Selling, general & administrative $49.9 $38.7
Total operating expenses $282.41 $185.46 $113.59
Operating income -$131.56 -$112.73
Income from continuing operations
EBIT -$125.61 -$111.43
Income tax expense -$13.45 -$8.66 -$0.28
Interest expense
Net income
Net income -$147.03 -$116.95 -$111.14
Income (for common shares) -$116.95 -$111.14
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$67.48 $21.91 -$54.59 -$46.86
Operating activities
Depreciation $2.54 $2.31 $1.8 $1.76
Business acquisitions & disposals
Stock-based compensation $11.08 $10.94 $10.1 $8.79
Total cash flows from operations -$51.04 $9.52 -$44.93 -$47.46
Investing activities
Capital expenditures -$1.51 -$0.44 -$0.77 -$0.05
Investments
Total cash flows from investing -$1.51 -$0.44 -$0.77 -$0.05
Financing activities
Dividends paid
Sale and purchase of stock $0.48 $2.71 $18.63 $23.28
Net borrowings
Total cash flows from financing $0.48 $2.71 $18.63 $23.28
Effect of exchange rate
Change in cash and equivalents -$52.07 $11.79 -$27.07 -$24.22
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$147.03 -$116.95 $66.97 -$111.14
Operating activities
Depreciation $8.41 $6.74 $6.8 $6.98
Business acquisitions & disposals
Stock-based compensation $40.91 $31.32 $24.66 $22.01
Total cash flows from operations -$133.91 -$108.82 $92.61 -$80.36
Investing activities
Capital expenditures -$2.77 -$0.46 -$0.57 -$0.2
Investments
Total cash flows from investing -$2.77 -$0.46 -$0.57 -$0.2
Financing activities
Dividends paid
Sale and purchase of stock $45.1 $241.46 $190.33 $0.21
Net borrowings
Total cash flows from financing $45.1 $241.46 $190.33 $0.21
Effect of exchange rate
Change in cash and equivalents -$91.58 $132.17 $282.36 -$80.34
Fundamentals
Market cap $1.10B
Enterprise value $496.26M
Shares outstanding 53.70M
Revenue $91.37M
EBITDA N/A
EBIT N/A
Net Income -$147.03M
Revenue Q/Q -99.37%
Revenue Y/Y 69.50%
P/E ratio -7.51
EV/Sales 5.43
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 12.09
P/B ratio InfinityT
Book/Share 0.00
Cash/Share 11.55
EPS -$2.74
ROA -20.24%
ROE -24.84%
Debt/Equity 0.24
Net debt/EBITDA N/A
Current ratio 11.24
Quick ratio 11.24