(in millions $) | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $1.25 | $1.79 | $1.84 | $1.83 |
Inventory | $0.18 | $0.31 | $0.52 | $0.63 |
Total current assets | $8.16 | $18.77 | $18.16 | $31.07 |
Long term investments | ||||
Property, plant & equipment | $0.78 | $0.91 | $1.03 | $1.41 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $20.43 | $30.87 | $34.14 | $46.69 |
Current liabilities | ||||
Accounts payable | $4.11 | $3.6 | $1.95 | $3.29 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $71.53 | $67.8 | $63.47 | $61.21 |
Long term debt | $1.5 | $3 | ||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $78.6 | $72.69 | $70.21 | $91.91 |
Shareholders' equity | ||||
Retained earnings | -$266.04 | -$247.94 | -$229.89 | -$235.26 |
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 30 Jul 2023 | 30 Jul 2022 | 30 Jul 2021 | 30 Jul 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $2.11 | $1.52 | $1.18 | $2.27 |
Inventory | $0.63 | $0.87 | $3.32 | $4.69 |
Total current assets | $31.07 | $14.55 | $54.19 | $24.66 |
Long term investments | ||||
Property, plant & equipment | $1.41 | $1.98 | $3.93 | $9.69 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $46.69 | $30.54 | $70.26 | $52.96 |
Current liabilities | ||||
Accounts payable | $3.29 | $5.92 | $6.04 | $7.28 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $61.21 | $146.61 | $55.49 | $36.78 |
Long term debt | $3 | $2 | $71.51 | $14.06 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $91.91 | $153 | $140.28 | $73.94 |
Shareholders' equity | ||||
Retained earnings | -$235.26 | -$200.78 | -$144.47 | -$94.67 |
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $4.45 | $4.89 | $4.89 | $4.82 |
Cost of revenue | ||||
Gross Profit | $0.17 | -$0.95 | $0.2 | -$0.41 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $15.47 | $18.95 | $13.47 | $13.69 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0.04 | |||
Interest expense | -$2.5 | $1.73 | $17.27 | -$21.59 |
Net income | ||||
Net income | -$27.09 | -$19.55 | $5.37 | -$36.56 |
Income (for common shares) |
(in millions $) | 30 Jul 2023 | 30 Jul 2022 | 30 Jul 2021 | 30 Jul 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $26.14 | $30.35 | $29.91 | $21.51 |
Cost of revenue | ||||
Gross Profit | $0.52 | $1.21 | $4.01 | $5.08 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $56.93 | $33.85 | $25.56 | $24.54 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0.01 | -$0.23 | $0.02 | |
Interest expense | $30.06 | -$25.96 | -$24.66 | -$4.35 |
Net income | ||||
Net income | -$34.48 | -$56.31 | -$49.8 | -$23.81 |
Income (for common shares) |
(in millions $) | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$3.43 | -$2.25 | -$1.28 | -$7.89 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $14.7 | $12.42 | -$0.05 | $74.55 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$20.91 | -$11.77 | -$11.86 | $22.13 |
(in millions $) | 30 Jul 2023 | 30 Jul 2022 | 30 Jul 2021 | 30 Jul 2020 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$7.89 | -$2.21 | -$0.55 | -$1.54 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $74.55 | $15.62 | $57.04 | $12.48 |
Effect of exchange rate | ||||
Change in cash and equivalents | $22.13 | -$33.89 | $32.72 | $2.72 |
Market cap | $31.25K |
---|---|
Enterprise value | N/A |
Shares outstanding | 104.18M |
Revenue | $19.05M |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | -$77.84M |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | -0.00 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 0.00 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | -$0.75 |
---|---|
ROA | -235.65% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 0.11 |
Quick ratio | 0.11 |