(in millions $) | 30 Jul 2024 | 31 Mar 2024 | 31 Dec 2023 | 30 Sep 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $28.75 | $29.34 | $19.94 | |
Short term investments | $177.22 | $207.64 | $214.61 | |
Net receivables | ||||
Inventory | ||||
Total current assets | $205.37 | $235.59 | $234.92 | |
Long term investments | ||||
Property, plant & equipment | $37.4 | $37.74 | $7.08 | |
Goodwill & intangible assets | ||||
Total noncurrent assets | $41.74 | $42.08 | $23.59 | |
Total investments | $177.22 | $207.64 | $214.61 | |
Total assets | $247.11 | $277.67 | $258.51 | |
Current liabilities | ||||
Accounts payable | $5.31 | $4.58 | $5.17 | |
Deferred revenue | ||||
Short long term debt | $2.19 | $1.48 | $0.47 | |
Total current liabilities | $17.64 | $21.83 | $16.89 | |
Long term debt | $15.45 | $15.41 | ||
Total noncurrent liabilities | $18.73 | $18.75 | $3.36 | |
Total debt | $17.64 | $16.89 | $0.47 | |
Total liabilities | $36.37 | $40.58 | $20.25 | |
Shareholders' equity | ||||
Retained earnings | -$487.82 | -$456.39 | -$423.31 | |
Other shareholder equity | -$0.23 | $0.22 | -$0.6 | |
Total shareholder equity | $210.73 | $237.09 | $238.26 |
(in millions $) | 31 Dec 2023 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $29.34 | $34.65 | $35.87 | $218.31 |
Short term investments | $207.64 | $171.12 | $259.4 | |
Net receivables | ||||
Inventory | ||||
Total current assets | $235.59 | $204.38 | $295.12 | $220.81 |
Long term investments | ||||
Property, plant & equipment | $37.74 | $6.7 | $5.64 | $2.48 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $42.08 | $16.12 | $9.98 | $2.78 |
Total investments | $207.64 | $171.12 | $259.4 | |
Total assets | $277.67 | $220.5 | $305.1 | $223.59 |
Current liabilities | ||||
Accounts payable | $4.58 | $6.78 | $7.84 | $3.92 |
Deferred revenue | ||||
Short long term debt | $1.48 | $1.83 | $1.74 | |
Total current liabilities | $21.83 | $21.7 | $19.2 | $11.38 |
Long term debt | $15.41 | |||
Total noncurrent liabilities | $18.75 | $3.36 | $0.03 | |
Total debt | $16.89 | $1.83 | $1.74 | |
Total liabilities | $40.58 | $25.06 | $19.2 | $11.41 |
Shareholders' equity | ||||
Retained earnings | -$456.39 | -$334.56 | -$219.12 | -$107.43 |
Other shareholder equity | $0.22 | -$1.69 | -$0.71 | |
Total shareholder equity | $237.09 | $195.44 | $285.9 | $212.18 |
(in millions $) | 30 Jul 2024 | 31 Mar 2024 | 31 Dec 2023 | 30 Sep 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | $27.41 | $30.33 | $26.26 | |
Selling, general & administrative | $6.93 | $7.05 | $7.12 | |
Total operating expenses | $34.34 | $37.38 | $33.38 | |
Operating income | -$34.34 | -$37.38 | -$33.38 | |
Income from continuing operations | ||||
EBIT | -$31.43 | -$33.08 | -$30.61 | |
Income tax expense | ||||
Interest expense | ||||
Net income | ||||
Net income | -$31.43 | -$33.08 | -$30.61 | |
Income (for common shares) | -$31.43 | -$33.08 | -$30.61 |
(in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | $103.39 | $92.89 | $86.78 | $48.18 |
Selling, general & administrative | $28.88 | $30.65 | $26.96 | $10.59 |
Total operating expenses | $132.28 | $123.54 | $113.73 | $58.76 |
Operating income | -$132.28 | -$123.54 | -$113.73 | -$58.76 |
Income from continuing operations | ||||
EBIT | -$121.83 | -$115.44 | -$111.69 | -$56.93 |
Income tax expense | ||||
Interest expense | ||||
Net income | ||||
Net income | -$121.83 | -$115.44 | -$111.69 | -$56.93 |
Income (for common shares) | -$121.83 | -$115.44 | -$111.69 | -$56.93 |
(in millions $) | 31 Mar 2024 | 31 Dec 2023 | 30 Sep 2023 | 30 Jun 2023 |
---|---|---|---|---|
Net income | -$31.43 | -$33.08 | -$30.61 | -$30.43 |
Operating activities | ||||
Depreciation | $0.84 | $0.94 | $0.73 | $0.72 |
Business acquisitions & disposals | ||||
Stock-based compensation | $5.55 | $5.91 | $6.71 | $6.73 |
Total cash flows from operations | -$31.79 | -$23.58 | -$25.68 | -$27.67 |
Investing activities | ||||
Capital expenditures | -$0.29 | -$1.13 | -$0.59 | -$0.98 |
Investments | $31.51 | $8.87 | $15.64 | -$74.44 |
Total cash flows from investing | $31.22 | $7.74 | $15.04 | -$75.43 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | $25.27 | $0.1 | $111.04 | |
Net borrowings | ||||
Total cash flows from financing | -$0.01 | $25.24 | $0.09 | $111.34 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$0.58 | $9.39 | -$10.55 | $8.24 |
(in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Net income | -$121.83 | -$115.44 | -$111.69 | -$56.93 |
Operating activities | ||||
Depreciation | $3.1 | $3.04 | $2.24 | $0.54 |
Business acquisitions & disposals | ||||
Stock-based compensation | $25.62 | $25.14 | $20.93 | $5.58 |
Total cash flows from operations | -$107.06 | -$83.73 | -$83.53 | -$46.18 |
Investing activities | ||||
Capital expenditures | -$3.51 | -$3.02 | -$2.32 | -$0.62 |
Investments | -$31.13 | $84.71 | -$261.48 | |
Total cash flows from investing | -$34.65 | $81.69 | -$263.8 | -$0.62 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | $136.41 | $0.81 | $165.2 | $166.72 |
Net borrowings | -$0.26 | |||
Total cash flows from financing | $136.4 | $0.81 | $164.9 | $246.23 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$5.31 | -$1.22 | -$182.44 | $199.43 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | 0.17 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |