Company logo

PRFT - Perficient, Inc.

NASDAQ -> Technology -> Information Technology Services
St. Louis, United States
Type: Equity

PRFT price evolution
PRFT
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Current assets
Cash $118.19 $128.89 $80.09 $60.47
Short term investments
Net receivables $171.84 $179 $185.14 $186.12
Inventory
Total current assets $309.34 $325.95 $291.21 $268.63
Long term investments
Property, plant & equipment $33.19 $33.78 $37.51 $40.9
Goodwill & intangible assets $689.22 $652.5 $652.51 $654.56
Total noncurrent assets $776.34 $738.65 $737.28 $745.06
Total investments
Total assets $1085.68 $1064.6 $1028.5 $1013.69
Current liabilities
Accounts payable $13.92 $18.69 $15.31 $16.22
Deferred revenue
Short long term debt
Total current liabilities $74.02 $78.47 $70.3 $78.29
Long term debt $415.36 $413.32 $414.36 $415.69
Total noncurrent liabilities $457.93 $455.51 $455.51 $460.71
Total debt $415.36 $413.32 $414.36 $415.69
Total liabilities $531.95 $533.98 $525.81 $539
Shareholders' equity
Retained earnings $488.75 $477.2 $454.02 $431.43
Other shareholder equity -$6.34 -$5.46 -$8.71 -$10.14
Total shareholder equity $553.73 $530.62 $502.69 $474.69
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $128.89 $30.13 $24.41 $83.2
Short term investments
Net receivables $179 $202.3 $177.6 $133.09
Inventory
Total current assets $325.95 $255.62 $214.71 $226.51
Long term investments
Property, plant & equipment $33.78 $45.06 $48.1 $50.44
Goodwill & intangible assets $652.5 $654.1 $596.51 $491.5
Total noncurrent assets $738.65 $740.27 $667.86 $559.25
Total investments
Total assets $1064.6 $995.89 $882.57 $785.76
Current liabilities
Accounts payable $18.69 $24.35 $26.07 $25.61
Deferred revenue
Short long term debt
Total current liabilities $78.47 $129.13 $119.95 $128.88
Long term debt $413.32 $394.59 $350.02 $212.72
Total noncurrent liabilities $455.51 $456.63 $397.86 $262.8
Total debt $413.32 $413.12 $350.02 $212.72
Total liabilities $533.98 $585.76 $517.81 $391.68
Shareholders' equity
Retained earnings $477.2 $378.26 $271.73 $219.64
Other shareholder equity -$5.46 -$17.52 -$5.84 $3.75
Total shareholder equity $530.62 $410.13 $364.76 $394.08
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $215.3 $220.79 $223.24 $231.1
Cost of revenue $142.11 $141.12 $142.98 $146.17
Gross Profit $73.2 $79.67 $80.26 $84.94
Operating activities
Research & development
Selling, general & administrative $49.17 $40.35 $42.11 $44.18
Total operating expenses $57.46 $47.22 $49.79 $51.85
Operating income $15.74 $32.45 $30.47 $33.08
Income from continuing operations
EBIT $15.75 $32.44 $31.98 $35.4
Income tax expense $4.96 $9.7 $9.39 $8.74
Interest expense -$0.77 -$0.43 -$0.01 $0.3
Net income
Net income $11.55 $23.18 $22.6 $26.36
Income (for common shares) $11.55 $23.18 $22.6 $26.36
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $906.54 $905.06 $761.03 $612.13
Cost of revenue $574.48 $552.7 $468.81 $380.72
Gross Profit $332.06 $352.36 $292.21 $231.41
Operating activities
Research & development
Selling, general & administrative $170.56 $171.13 $152.42 $134.68
Total operating expenses $200.98 $207.82 $186.08 $166.64
Operating income $131.08 $144.54 $106.13 $64.77
Income from continuing operations
EBIT $136.84 $144.12 $76.53 $50.46
Income tax expense $37.55 $36.57 $10.39 $10.15
Interest expense $0.36 $3.15 $14.05 $10.13
Net income
Net income $98.93 $104.39 $52.09 $30.18
Income (for common shares) $98.93 $104.39 $52.09 $30.18
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Net income $11.55 $23.18 $22.6 $26.36
Operating activities
Depreciation $6.9 $6.5 $7.23 $7.75
Business acquisitions & disposals -$33.16 -$0.44 $0.23
Stock-based compensation $12.22 $7.15 $6.75 $7.16
Total cash flows from operations $31.97 $54.48 $23.37 $23.78
Investing activities
Capital expenditures -$0.66 -$0.33 -$1.26 -$2.46
Investments
Total cash flows from investing -$33.82 -$0.77 -$1.26 -$2.24
Financing activities
Dividends paid
Sale and purchase of stock $0.2 -$3.54 -$2.36 -$2.32
Net borrowings -$0.07
Total cash flows from financing -$8.59 -$5.45 -$2.39 -$2.41
Effect of exchange rate -$0.26 $0.53 -$0.11 $0.34
Change in cash and equivalents -$10.69 $48.8 $19.62 $19.48
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $98.93 $104.39 $52.09 $30.18
Operating activities
Depreciation $29.6 $33.04 $29.85 $28.29
Business acquisitions & disposals -$0.19 -$71.85 -$108.85 -$91.88
Stock-based compensation $27.73 $24.07 $21.55 $19.15
Total cash flows from operations $142.97 $118.07 $84.92 $117.96
Investing activities
Capital expenditures -$5.39 -$9.9 -$10.2 -$6.73
Investments
Total cash flows from investing -$5.58 -$81.75 -$119.05 -$98.61
Financing activities
Dividends paid
Sale and purchase of stock -$10.37 -$17.38 $2.31 -$19.26
Net borrowings -$0.75 -$0.04 $21.98 $29.89
Total cash flows from financing -$39.67 -$29.08 -$23.84 -$7.48
Effect of exchange rate $1.04 -$1.52 -$0.82 $0.61
Change in cash and equivalents $98.76 $5.72 -$58.79 $12.48
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $890.44M
EBITDA $143.94M
EBIT $115.56M
Net Income $83.69M
Revenue Q/Q -6.96%
Revenue Y/Y -2.62%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 7.98%
ROE 16.24%
Debt/Equity 1.01
Net debt/EBITDA 2.87
Current ratio 4.18
Quick ratio 4.18